Quarterly report · Q3
7353.TEDINET S100S9YM
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥12m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥234m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥6m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥183m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥239m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥6m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥239m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥5m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥221m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥274m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥976m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥966m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥912m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.78 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.21 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.7 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.63 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.58 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.77 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,802,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,768,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,768,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1628000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 12205000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 8778000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 31327000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10406000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2440821000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2727496000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 800528000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 803168000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 791482000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 794122000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -626263000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -620943000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -60000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 965722000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 976286000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 965722000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 976286000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3406543000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3703783000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2093357000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2839593000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 309820000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 388927000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1783537000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2450666000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2017945000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2438764000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -234408000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 11902000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 24000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 52000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 26000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 91000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3689000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3151000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 1413000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 450000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 1204000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |