Quarterly report · Q3
7353.TEDINET S100S9YM
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥12m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥234m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥6m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥183m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥239m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥6m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥239m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥5m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥221m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥274m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥976m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥966m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥912m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.78 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.21 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.7 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.63 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.58 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.77 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,802,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,768,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,768,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6796200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 67962 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6802000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 67962 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2787332000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3005918000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 51939000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 65899000 | JPY |
| Contents assets ca | Prior1YearInstant_NonConsolidatedMember | 127389000 | JPY |
| Contents assets ca | CurrentQuarterInstant_NonConsolidatedMember | 105350000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 74000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 60000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 69052000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 126036000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3035788000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3303265000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 68899000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 61285000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 182186000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 219177000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 119668000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 120054000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 370755000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 400518000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3406543000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3703783000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 47664000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 29434000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2610000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6120000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1590583000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1872824000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 318636000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 358711000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2409494000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2717090000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 19122000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |