Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥520m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥721m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥556m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥754m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥652m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥514m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥424m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥288m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥680m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥232m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥447m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥535m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥328m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥218m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥449m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.4bnat 2025-03-31Cons.Assets
Total assets¥5.0bnat 2024-03-31Cons.Assets
Total assets¥4.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥171m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥427m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥692m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥904m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥552m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥138m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥175m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥246m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.32024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.832022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.792020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.922024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.712023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.292022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.612021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.12020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥690.88at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥699.11at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥663.49at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥590.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥522.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE16.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees349at 2025-03-31Cons.Number of employees
Employees331at 2024-03-31Cons.Number of employees
Employees243at 2023-03-31dCons.Number of employees
Employees238at 2022-03-31dCons.Number of employees
Employees229at 2021-03-31dCons.Number of employees
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥3.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥3.5bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.2bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥495m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥503m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥536m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥542m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥532m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥424m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥298m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥468m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥234m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥304m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥630m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥251m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥284m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2025-03-31StandaloneAssets
Total assets¥4.7bnat 2024-03-31StandaloneAssets
Total assets¥4.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥41.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.742022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.432021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.252024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.862022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.382021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.252020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥645.03at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥651.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥639.47at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥540.82at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥493.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE20.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,886,816at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,746,416at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,478,416at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,395,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,170,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees335at 2025-03-31StandaloneNumber of employees
Employees318at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31dStandaloneNumber of employees
Employees234at 2022-03-31dStandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,319
ItemContextValueUnit
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember639.47
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember651.74
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember645.03
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember5
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember16
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember24
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember40
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember42
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember61.95
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember47.43
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember118.74
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember56.36
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember41.64
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember54.25
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember43.38
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember109.86
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember53.57
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember40.25
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.7239
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.7683
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.7725
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.7778
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.7288
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.1290
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.0929
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.2009
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.0861
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.0637
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember22.56
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember15.52
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember8.95
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember31.90
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember24.98
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.081
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.337
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.202
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.710
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember1.009
Number of employeesPrior4YearInstant_NonConsolidatedMember226
Number of employeesPrior3YearInstant_NonConsolidatedMember234
Number of employeesPrior2YearInstant_NonConsolidatedMember236
Number of employeesPrior1YearInstant_NonConsolidatedMember318
Number of employeesCurrentYearInstant_NonConsolidatedMember335
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember81
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember79

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass