Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥520m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥721m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥556m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥754m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥652m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥514m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥424m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥288m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥680m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥232m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥447m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥535m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥328m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥218m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥449m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.4bnat 2025-03-31Cons.Assets
Total assets¥5.0bnat 2024-03-31Cons.Assets
Total assets¥4.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥171m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥427m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥692m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥904m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥552m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥138m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥175m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥246m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.32024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.832022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.792020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.922024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.712023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.292022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.612021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.12020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥690.88at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥699.11at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥663.49at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥590.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥522.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE16.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees349at 2025-03-31Cons.Number of employees
Employees331at 2024-03-31Cons.Number of employees
Employees243at 2023-03-31dCons.Number of employees
Employees238at 2022-03-31dCons.Number of employees
Employees229at 2021-03-31dCons.Number of employees
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥3.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥3.5bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.2bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥495m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥503m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥536m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥542m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥532m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥424m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥298m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥468m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥234m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥304m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥630m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥251m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥284m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2025-03-31StandaloneAssets
Total assets¥4.7bnat 2024-03-31StandaloneAssets
Total assets¥4.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥41.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.742022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.432021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.252024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.862022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.382021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.252020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥645.03at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥651.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥639.47at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥540.82at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥493.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE20.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,886,816at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,746,416at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,478,416at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,395,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,170,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees335at 2025-03-31StandaloneNumber of employees
Employees318at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31dStandaloneNumber of employees
Employees234at 2022-03-31dStandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,319
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant2812038000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1985499000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1983173000JPY
Number of employeesPrior4YearInstant229
Number of employeesPrior3YearInstant238
Number of employeesPrior2YearInstant243
Number of employeesPrior1YearInstant331
Number of employeesCurrentYearInstant349
Average number of temporary workersPrior4YearInstant81
Average number of temporary workersPrior3YearInstant79
Average number of temporary workersPrior2YearInstant116
Average number of temporary workersPrior1YearInstant142
Average number of temporary workersCurrentYearInstant131
Operating revenue1 (5-year summary)Prior4YearDuration_NonConsolidatedMember3125337000JPY
Operating revenue1 (5-year summary)Prior3YearDuration_NonConsolidatedMember3184621000JPY
Operating revenue1 (5-year summary)Prior2YearDuration_NonConsolidatedMember3531236000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember3925981000JPY
Operating revenue1 (5-year summary)CurrentYearDuration_NonConsolidatedMember4682063000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember424285000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember402216000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember531597000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember542238000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember536210000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember283642000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember250928000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember630194000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember303848000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember233556000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember507350000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember571376000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember585063000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember626750000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember648196000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember5170000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember5395000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember5478416
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember5746416
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember5886816
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2553426000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2850424000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3423631000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3637723000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember3690679000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember3526858000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember3709531000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember4431728000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4676924000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5063710000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember493.83
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember540.82

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass