Quarterly report · Q1
7317.TEDINET S100OXQV
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥101m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥112m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥409m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥103m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.1 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.95 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.85 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥199m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥171m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥9m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥76m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥262m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥301m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥301m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥76m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥188m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 301958000 | JPY |
| Other cl | CurrentQuarterInstant | 307228000 | JPY |
| Current liabilities | Prior1YearInstant | 3188936000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3765949000 | JPY |
| Long term loans payable | Prior1YearInstant | 48572000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 40940000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 108228000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 110218000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 44719000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 53090000 | JPY |
| Other ncl | Prior1YearInstant | 261019000 | JPY |
| Other ncl | CurrentQuarterInstant | 284024000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 462539000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 488273000 | JPY |
| Liabilities | Prior1YearInstant | 3651476000 | JPY |
| Liabilities | CurrentQuarterInstant | 4254222000 | JPY |
| Capital stock | Prior1YearInstant | 305619000 | JPY |
| Capital stock | CurrentQuarterInstant | 305704000 | JPY |
| Capital surplus | Prior1YearInstant | 197971000 | JPY |
| Capital surplus | CurrentQuarterInstant | 198056000 | JPY |
| Retained earnings | Prior1YearInstant | 2668845000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2753784000 | JPY |
| Treasury stock | Prior1YearInstant | -479000 | JPY |
| Treasury stock | CurrentQuarterInstant | -479000 | JPY |
| Shareholders equity | Prior1YearInstant | 3171957000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3257066000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 65750000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 284147000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 65750000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 284147000 | JPY |
| Net assets | Prior1YearInstant | 3237707000 | JPY |
| Net assets | CurrentQuarterInstant | 3541214000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6889184000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7795436000 | JPY |
| Net sales | Prior1YTDDuration | 1423787000 | JPY |
| Net sales | CurrentYTDDuration | 1434676000 | JPY |
| Cost of sales | Prior1YTDDuration | 1090620000 | JPY |
| Cost of sales | CurrentYTDDuration | 1126069000 | JPY |
| Gross profit | Prior1YTDDuration | 333166000 | JPY |
| Gross profit | CurrentYTDDuration | 308607000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 221447000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 207860000 | JPY |
| Operating income | Prior1YTDDuration | 111718000 | JPY |
| Operating income | CurrentYTDDuration | 100747000 | JPY |
| Interest income noi | Prior1YTDDuration | 81000 | JPY |
| Interest income noi | CurrentYTDDuration | 105000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 78000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 77685000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |