Quarterly report · Q1
7317.TEDINET S100OXQV
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥101m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥112m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥409m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥103m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥111m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.1 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.95 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.85 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥199m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥171m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥9m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥76m |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E35560-000Medical Healthcarereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥262m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥301m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥301m |
| jpcrp040300-q1r_E35560-000Safety Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥76m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥188m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | Prior1YearInstant | 760416000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 843474000 | JPY |
| Work in process | Prior1YearInstant | 616249000 | JPY |
| Work in process | CurrentQuarterInstant | 616837000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1167433000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1333916000 | JPY |
| Other ca | Prior1YearInstant | 135957000 | JPY |
| Other ca | CurrentQuarterInstant | 134116000 | JPY |
| Current assets | Prior1YearInstant | 5540518000 | JPY |
| Current assets | CurrentQuarterInstant | 6019796000 | JPY |
| Buildings and structures net | Prior1YearInstant | 190137000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 194173000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 65331000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 67406000 | JPY |
| Land | Prior1YearInstant | 115622000 | JPY |
| Land | CurrentQuarterInstant | 120496000 | JPY |
| Right of use asset net ppe | Prior1YearInstant | 293255000 | JPY |
| Right of use asset net ppe | CurrentQuarterInstant | 277649000 | JPY |
| Construction in progress | Prior1YearInstant | 404627000 | JPY |
| Construction in progress | CurrentQuarterInstant | 815905000 | JPY |
| Other net ppe | Prior1YearInstant | 117087000 | JPY |
| Other net ppe | CurrentQuarterInstant | 137586000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1186062000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1613218000 | JPY |
| Intangible assets | Prior1YearInstant | 4840000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4612000 | JPY |
| Deferred tax assets | Prior1YearInstant | 57814000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 49069000 | JPY |
| Other ioa | Prior1YearInstant | 99948000 | JPY |
| Other ioa | CurrentQuarterInstant | 108738000 | JPY |
| Investments and other assets | Prior1YearInstant | 157763000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 157808000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1348665000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1775639000 | JPY |
| Assets | Prior1YearInstant | 6889184000 | JPY |
| Assets | CurrentQuarterInstant | 7795436000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 663266000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 527251000 | JPY |
| Short term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1830000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 37032000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 35406000 | JPY |
| Accounts payable other | Prior1YearInstant | 784310000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 953725000 | JPY |
| Income taxes payable | Prior1YearInstant | 58020000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 60119000 | JPY |
| Provision for bonuses | Prior1YearInstant | 32817000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 51426000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 11530000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 792000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |