Quarterly report · Q1
7309.TEDINET S100TDKJ
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥474.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥126.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥13.4bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥28.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥28.9bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥103.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.8bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥61.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥20.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥908.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥871.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥825.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥69.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥836.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥802.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥753.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥506.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥493.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥263.69 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥676.77 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥97m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥97m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥11m |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥76.1bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥76.1bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10.5bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥100.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥100.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥103m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥103m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥98.3bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥98.3bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥22.1bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27.7bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥27.7bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥28.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 9400000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2804000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2826000000 | JPY |
| Other ioa | Prior1YearInstant | 3174000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3162000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -447000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -430000000 | JPY |
| Investments and other assets | Prior1YearInstant | 39006000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 41693000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 218977000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 232774000000 | JPY |
| Assets | Prior1YearInstant | 871731000000 | JPY |
| Assets | CurrentQuarterInstant | 908758000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 11025000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 13289000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5737000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8535000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3041000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2847000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 141000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 51000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 16017000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 15078000000 | JPY |
| Other cl | Prior1YearInstant | 25870000000 | JPY |
| Other cl | CurrentQuarterInstant | 24548000000 | JPY |
| Current liabilities | Prior1YearInstant | 61834000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 64350000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3179000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3148000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1253000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1314000000 | JPY |
| Other ncl | Prior1YearInstant | 3067000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3164000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7500000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7627000000 | JPY |
| Liabilities | Prior1YearInstant | 69334000000 | JPY |
| Liabilities | CurrentQuarterInstant | 71977000000 | JPY |
| Capital stock | Prior1YearInstant | 35613000000 | JPY |
| Capital stock | CurrentQuarterInstant | 35613000000 | JPY |
| Capital surplus | Prior1YearInstant | 5640000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5640000000 | JPY |
| Retained earnings | Prior1YearInstant | 647172000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 653813000000 | JPY |
| Treasury stock | Prior1YearInstant | -1264000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1184000000 | JPY |
| Shareholders equity | Prior1YearInstant | 687162000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 693882000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4902000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6794000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 109101000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |