Quarterly report · Q1
7309.TEDINET S100TDKJ
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥474.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥126.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥13.4bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥28.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥28.9bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥103.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.8bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥61.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥20.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥908.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥871.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥825.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥69.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥836.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥802.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥753.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥506.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥493.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥263.69 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥676.77 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥97m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥97m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥11m |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥76.1bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥76.1bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10.5bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥100.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥100.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥103m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥103m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥98.3bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥98.3bn |
| jpcrp040300-q1r_E02257-000Bicycle Componentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥22.1bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27.7bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥27.7bn |
| jpcrp040300-q1r_E02257-000Fishing Tacklereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥28.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0006 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 60000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | 5600 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 65600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 116000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 5600 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 121600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0014 | |
| Cash and deposits | Prior1YearInstant | 493933000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 506586000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 31602000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 39101000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 74293000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 76278000000 | JPY |
| Work in process | Prior1YearInstant | 31771000000 | JPY |
| Work in process | CurrentQuarterInstant | 31681000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6424000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6632000000 | JPY |
| Other ca | Prior1YearInstant | 15071000000 | JPY |
| Other ca | CurrentQuarterInstant | 16332000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -342000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -629000000 | JPY |
| Current assets | Prior1YearInstant | 652753000000 | JPY |
| Current assets | CurrentQuarterInstant | 675984000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 76763000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 79903000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 33005000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 32953000000 | JPY |
| Land | Prior1YearInstant | 14317000000 | JPY |
| Land | CurrentQuarterInstant | 14486000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 5433000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 5595000000 | JPY |
| Construction in progress | Prior1YearInstant | 22994000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 29586000000 | JPY |
| Other net ppe | Prior1YearInstant | 5468000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5423000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 157982000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 167948000000 | JPY |
| Goodwill | Prior1YearInstant | 1898000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1839000000 | JPY |
| Software | Prior1YearInstant | 13225000000 | JPY |
| Software | CurrentQuarterInstant | 14059000000 | JPY |
| Other ia | Prior1YearInstant | 6864000000 | JPY |
| Other ia | CurrentQuarterInstant | 7233000000 | JPY |
| Intangible assets | Prior1YearInstant | 21989000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 23132000000 | JPY |
| Investment securities | Prior1YearInstant | 23781000000 | JPY |
| Investment securities | CurrentQuarterInstant | 26735000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 9693000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |