Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥25.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥23.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥21.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥22.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥595m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥985m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥38.2bnat 2026-03-31Cons.Assets
Total assets¥37.0bnat 2025-03-31Cons.Assets
Total assets¥36.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥34.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥34.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥31.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥27.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥27.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥500m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥846m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥212.882025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.082023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.942021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,254.46at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,984.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,884.89at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,667.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,621.3at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio83.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,261at 2026-03-31Cons.Number of employees
Employees1,246at 2025-03-31Cons.Number of employees
Employees1,161at 2024-03-31vCons.Number of employees
Employees1,104at 2023-03-31vCons.Number of employees
Employees1,112at 2022-03-31vCons.Number of employees
Revenue¥22.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥20.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥20.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥18.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥838m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥674m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥876m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥32.3bnat 2026-03-31StandaloneAssets
Total assets¥31.7bnat 2025-03-31StandaloneAssets
Total assets¥30.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥29.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥28.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥28.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥27.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥25.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥25.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥24.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥202.762025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.882024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.652022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.252021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥542025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,895.76at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,717at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,502.8at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,432.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,392.89at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio88.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,279,750at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,279,750at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees544at 2026-03-31StandaloneNumber of employees
Employees550at 2025-03-31StandaloneNumber of employees
Employees546at 2024-03-31vStandaloneNumber of employees
Employees562at 2023-03-31vStandaloneNumber of employees
Employees555at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Otherother segmentscapex2025-04-01 → 2026-03-31¥8m
Otherother segmentsdepreciation2025-04-01 → 2026-03-31¥95m
Otherother segmentsemployeesat 2026-03-3175 pure
Otherother segmentsrevenue2025-04-01 → 2026-03-31¥1.1bn
Otherother segmentsrevenue external2025-04-01 → 2026-03-31¥1.1bn
Otherother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥368,000
Otherother segmentssegment assetsat 2026-03-31¥2.1bn
Otherother segmentssegment profit2025-04-01 → 2026-03-31¥34m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥368,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥368,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥252m
Automobile Component Manufacturingreportable segmentcapex2025-04-01 → 2026-03-31¥2.3bn
Automobile Component Manufacturingreportable segmentdepreciation2025-04-01 → 2026-03-31¥2.4bn
Automobile Component Manufacturingreportable segmentemployeesat 2026-03-311186 pure
Automobile Component Manufacturingreportable segmentrevenue2025-04-01 → 2026-03-31¥27.9bn
Automobile Component Manufacturingreportable segmentrevenue external2025-04-01 → 2026-03-31¥27.9bn
Automobile Component Manufacturingreportable segmentsegment assetsat 2026-03-31¥36.3bn
Automobile Component Manufacturingreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥29.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥29.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥368,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥38.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥2.5bn
Otherother segmentscapex2024-04-01 → 2025-03-31¥93m
Otherother segmentsdepreciation2024-04-01 → 2025-03-31¥88m
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥842m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥842m
Otherother segmentssegment assetsat 2025-03-31¥2.1bn
Otherother segmentssegment profit2024-04-01 → 2025-03-31−¥120m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥11,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥11,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥2m
Automobile Component Manufacturingreportable segmentcapex2024-04-01 → 2025-03-31¥1.5bn
Automobile Component Manufacturingreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.3bn
Automobile Component Manufacturingreportable segmentrevenue2024-04-01 → 2025-03-31¥24.7bn
Automobile Component Manufacturingreportable segmentrevenue external2024-04-01 → 2025-03-31¥24.7bn
Automobile Component Manufacturingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥11,000
Automobile Component Manufacturingreportable segmentsegment assetsat 2025-03-31¥34.9bn
Automobile Component Manufacturingreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥11,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥37.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.6bn
Automobile Component Manufacturingreportable segmentemployeesat 2026-03-31544 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,669
ItemContextValueUnit
Deferred tax liabilitiesPrior1YearInstant10808000JPY
Deferred tax liabilitiesCurrentYearInstant75493000JPY
Long term loans payablePrior1YearInstant247919000JPY
Long term loans payableCurrentYearInstant-JPY
Provision for directors retirement benefitsPrior1YearInstant12542000JPY
Provision for directors retirement benefitsCurrentYearInstant11957000JPY
Net defined benefit liabilityPrior1YearInstant204445000JPY
Net defined benefit liabilityCurrentYearInstant226176000JPY
Lease obligations nclPrior1YearInstant183736000JPY
Lease obligations nclCurrentYearInstant189571000JPY
Other nclPrior1YearInstant49444000JPY
Other nclCurrentYearInstant30940000JPY
Noncurrent liabilitiesPrior1YearInstant708893000JPY
Noncurrent liabilitiesCurrentYearInstant534137000JPY
LiabilitiesPrior1YearInstant6065996000JPY
LiabilitiesCurrentYearInstant5588544000JPY
Capital stockPrior1YearInstant3018648000JPY
Capital stockCurrentYearInstant3018648000JPY
Capital surplusPrior1YearInstant2755625000JPY
Capital surplusCurrentYearInstant2753254000JPY
Retained earningsPrior1YearInstant23597166000JPY
Retained earningsCurrentYearInstant25191377000JPY
Treasury stockPrior1YearInstant-112120000JPY
Treasury stockCurrentYearInstant-844686000JPY
Shareholders equityPrior1YearInstant29259318000JPY
Shareholders equityCurrentYearInstant30118593000JPY
Valuation difference on available for sale securitiesPrior1YearInstant842000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1237000JPY
Foreign currency translation adjustmentPrior1YearInstant1177516000JPY
Foreign currency translation adjustmentCurrentYearInstant1807325000JPY
Remeasurements of defined benefit plansPrior1YearInstant6480000JPY
Remeasurements of defined benefit plansCurrentYearInstant73845000JPY
Valuation and translation adjustmentsPrior1YearInstant1184838000JPY
Valuation and translation adjustmentsCurrentYearInstant1882408000JPY
Non controlling interestsPrior1YearInstant527788000JPY
Non controlling interestsCurrentYearInstant565760000JPY
Net assetsPrior1YearInstant30971944000JPY
Net assetsCurrentYearInstant32566761000JPY
Liabilities and net assetsPrior1YearInstant37037940000JPY
Liabilities and net assetsCurrentYearInstant38155305000JPY
Net salesPrior1YearDuration25544048000JPY
Net salesCurrentYearDuration29092989000JPY
Cost of salesPrior1YearDuration19435677000JPY
Cost of salesCurrentYearDuration22257687000JPY
Gross profitPrior1YearDuration6108371000JPY
Gross profitCurrentYearDuration6835303000JPY
Compensations salaries and allowances sgaPrior1YearDuration1196695000JPY
Compensations salaries and allowances sgaCurrentYearDuration1312576000JPY
Packing and transportation expenses sgaPrior1YearDuration586458000JPY
Packing and transportation expenses sgaCurrentYearDuration1070414000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass