Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥25.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥23.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥21.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥22.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥595m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥985m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥38.2bnat 2026-03-31Cons.Assets
Total assets¥37.0bnat 2025-03-31Cons.Assets
Total assets¥36.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥34.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥34.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥31.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥27.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥27.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥500m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥846m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥212.882025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.082023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.942021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,254.46at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,984.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,884.89at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,667.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,621.3at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio83.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,261at 2026-03-31Cons.Number of employees
Employees1,246at 2025-03-31Cons.Number of employees
Employees1,161at 2024-03-31vCons.Number of employees
Employees1,104at 2023-03-31vCons.Number of employees
Employees1,112at 2022-03-31vCons.Number of employees
Revenue¥22.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥20.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥20.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥18.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥838m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥674m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥876m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥32.3bnat 2026-03-31StandaloneAssets
Total assets¥31.7bnat 2025-03-31StandaloneAssets
Total assets¥30.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥29.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥28.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥28.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥27.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥25.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥25.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥24.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥202.762025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.882024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.652022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.252021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥542025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,895.76at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,717at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,502.8at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,432.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,392.89at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio88.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,279,750at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,279,750at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,055,950at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees544at 2026-03-31StandaloneNumber of employees
Employees550at 2025-03-31StandaloneNumber of employees
Employees546at 2024-03-31vStandaloneNumber of employees
Employees562at 2023-03-31vStandaloneNumber of employees
Employees555at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Otherother segmentscapex2025-04-01 → 2026-03-31¥8m
Otherother segmentsdepreciation2025-04-01 → 2026-03-31¥95m
Otherother segmentsemployeesat 2026-03-3175 pure
Otherother segmentsrevenue2025-04-01 → 2026-03-31¥1.1bn
Otherother segmentsrevenue external2025-04-01 → 2026-03-31¥1.1bn
Otherother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥368,000
Otherother segmentssegment assetsat 2026-03-31¥2.1bn
Otherother segmentssegment profit2025-04-01 → 2026-03-31¥34m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥368,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥368,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥252m
Automobile Component Manufacturingreportable segmentcapex2025-04-01 → 2026-03-31¥2.3bn
Automobile Component Manufacturingreportable segmentdepreciation2025-04-01 → 2026-03-31¥2.4bn
Automobile Component Manufacturingreportable segmentemployeesat 2026-03-311186 pure
Automobile Component Manufacturingreportable segmentrevenue2025-04-01 → 2026-03-31¥27.9bn
Automobile Component Manufacturingreportable segmentrevenue external2025-04-01 → 2026-03-31¥27.9bn
Automobile Component Manufacturingreportable segmentsegment assetsat 2026-03-31¥36.3bn
Automobile Component Manufacturingreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥29.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥29.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥368,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥38.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥2.5bn
Otherother segmentscapex2024-04-01 → 2025-03-31¥93m
Otherother segmentsdepreciation2024-04-01 → 2025-03-31¥88m
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥842m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥842m
Otherother segmentssegment assetsat 2025-03-31¥2.1bn
Otherother segmentssegment profit2024-04-01 → 2025-03-31−¥120m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥11,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥11,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥2m
Automobile Component Manufacturingreportable segmentcapex2024-04-01 → 2025-03-31¥1.5bn
Automobile Component Manufacturingreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.3bn
Automobile Component Manufacturingreportable segmentrevenue2024-04-01 → 2025-03-31¥24.7bn
Automobile Component Manufacturingreportable segmentrevenue external2024-04-01 → 2025-03-31¥24.7bn
Automobile Component Manufacturingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥11,000
Automobile Component Manufacturingreportable segmentsegment assetsat 2025-03-31¥34.9bn
Automobile Component Manufacturingreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥11,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥37.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.6bn
Automobile Component Manufacturingreportable segmentemployeesat 2026-03-31544 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,669
ItemContextValueUnit
Lease assets net ppePrior1YearInstant177683000JPY
Lease assets net ppeCurrentYearInstant179002000JPY
Construction in progressPrior1YearInstant536069000JPY
Construction in progressCurrentYearInstant1237289000JPY
Property plant and equipmentPrior1YearInstant16728413000JPY
Property plant and equipmentCurrentYearInstant16761617000JPY
GoodwillPrior1YearInstant276316000JPY
GoodwillCurrentYearInstant238204000JPY
Customer related intangible assetsPrior1YearInstant313803000JPY
Customer related intangible assetsCurrentYearInstant275767000JPY
Other iaPrior1YearInstant101622000JPY
Other iaCurrentYearInstant89522000JPY
Intangible assetsPrior1YearInstant691742000JPY
Intangible assetsCurrentYearInstant603492000JPY
Investment securitiesPrior1YearInstant140510000JPY
Investment securitiesCurrentYearInstant128849000JPY
Deferred tax assetsPrior1YearInstant702867000JPY
Deferred tax assetsCurrentYearInstant1053983000JPY
Net defined benefit assetPrior1YearInstant218746000JPY
Net defined benefit assetCurrentYearInstant316615000JPY
Other ioaPrior1YearInstant155606000JPY
Other ioaCurrentYearInstant133405000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-20050000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-19670000JPY
Investments and other assetsPrior1YearInstant1197680000JPY
Investments and other assetsCurrentYearInstant1613182000JPY
Noncurrent assetsPrior1YearInstant18617834000JPY
Noncurrent assetsCurrentYearInstant18978291000JPY
AssetsPrior1YearInstant37037940000JPY
AssetsCurrentYearInstant38155305000JPY
Notes and accounts payable tradePrior1YearInstant2276062000JPY
Notes and accounts payable tradeCurrentYearInstant2711034000JPY
Short term loans payablePrior1YearInstant1625221000JPY
Short term loans payableCurrentYearInstant255888000JPY
Current portion of long term loans payablePrior1YearInstant42792000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Income taxes payablePrior1YearInstant390235000JPY
Income taxes payableCurrentYearInstant665314000JPY
Lease obligations clPrior1YearInstant24503000JPY
Lease obligations clCurrentYearInstant27234000JPY
Provision for bonusesPrior1YearInstant109404000JPY
Provision for bonusesCurrentYearInstant116730000JPY
Provision for directors bonusesPrior1YearInstant8012000JPY
Provision for directors bonusesCurrentYearInstant13328000JPY
Provision for shareholder benefit program clPrior1YearInstant13260000JPY
Provision for shareholder benefit program clCurrentYearInstant32458000JPY
Other clPrior1YearInstant867614000JPY
Other clCurrentYearInstant1232421000JPY
Current liabilitiesPrior1YearInstant5357103000JPY
Current liabilitiesCurrentYearInstant5054407000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass