Quarterly report · Q3
7297.TEDINET S100Q8LE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥708m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥813m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥815m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥532m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥994m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥532m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥994m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.85 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 4017810000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4199913000 | JPY |
| Operating income | Prior1YTDDuration | 1342380000 | JPY |
| Operating income | CurrentYTDDuration | 707857000 | JPY |
| Interest income noi | Prior1YTDDuration | 15178000 | JPY |
| Interest income noi | CurrentYTDDuration | 24564000 | JPY |
| Dividends income noi | Prior1YTDDuration | 47110000 | JPY |
| Dividends income noi | CurrentYTDDuration | 48950000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 477000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 42582000 | JPY |
| Other noi | Prior1YTDDuration | 16097000 | JPY |
| Other noi | CurrentYTDDuration | 19873000 | JPY |
| Non operating income | Prior1YTDDuration | 78864000 | JPY |
| Non operating income | CurrentYTDDuration | 135971000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1922000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2228000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 384000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | 22158000 | JPY |
| Commission fee noe | CurrentYTDDuration | 21759000 | JPY |
| Other noe | Prior1YTDDuration | 3179000 | JPY |
| Other noe | CurrentYTDDuration | 7132000 | JPY |
| Non operating expenses | Prior1YTDDuration | 27644000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31120000 | JPY |
| Ordinary income | Prior1YTDDuration | 1393599000 | JPY |
| Ordinary income | CurrentYTDDuration | 812708000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2522000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3208000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2522000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3208000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 462000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 828000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 462000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 828000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1395660000 | JPY |
| Income before income taxes | CurrentYTDDuration | 815088000 | JPY |
| Income taxes current | Prior1YTDDuration | 347268000 | JPY |
| Income taxes current | CurrentYTDDuration | 141381000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 54840000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 141281000 | JPY |
| Income taxes | Prior1YTDDuration | 402109000 | JPY |
| Income taxes | CurrentYTDDuration | 282662000 | JPY |
| Profit loss | Prior1YTDDuration | 993551000 | JPY |
| Profit loss | CurrentYTDDuration | 532425000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 993551000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 532425000 | JPY |
| Profit loss | Prior1YTDDuration | 993551000 | JPY |
| Profit loss | CurrentYTDDuration | 532425000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -106473000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 106589000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |