Quarterly report · Q3
7297.TEDINET S100Q8LE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥708m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥813m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥815m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥532m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥994m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥532m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥994m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.85 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 262560000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 84622000 | JPY |
| Provision for bonuses | Prior1YearInstant | 309660000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 136740000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2590000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1240000 | JPY |
| Other cl | Prior1YearInstant | 814066000 | JPY |
| Other cl | CurrentQuarterInstant | 1181942000 | JPY |
| Current liabilities | Prior1YearInstant | 3522466000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4001948000 | JPY |
| Bonds payable | Prior1YearInstant | 1240000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1110000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 869813000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 882105000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 668151000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 686867000 | JPY |
| Other ncl | Prior1YearInstant | 193721000 | JPY |
| Other ncl | CurrentQuarterInstant | 228743000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2971685000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2907716000 | JPY |
| Liabilities | Prior1YearInstant | 6494152000 | JPY |
| Liabilities | CurrentQuarterInstant | 6909665000 | JPY |
| Capital stock | Prior1YearInstant | 1637706000 | JPY |
| Capital stock | CurrentQuarterInstant | 1637706000 | JPY |
| Capital surplus | Prior1YearInstant | 2422246000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2422246000 | JPY |
| Retained earnings | Prior1YearInstant | 9670787000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9991590000 | JPY |
| Treasury stock | Prior1YearInstant | -764281000 | JPY |
| Treasury stock | CurrentQuarterInstant | -764281000 | JPY |
| Shareholders equity | Prior1YearInstant | 12966458000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13287262000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 574019000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 680609000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -196050000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -196050000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 652552000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1101281000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1030521000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1585839000 | JPY |
| Net assets | Prior1YearInstant | 13996980000 | JPY |
| Net assets | CurrentQuarterInstant | 14873102000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20491132000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21782767000 | JPY |
| Net sales | Prior1YTDDuration | 12065385000 | JPY |
| Net sales | CurrentYTDDuration | 12776911000 | JPY |
| Cost of sales | Prior1YTDDuration | 6705194000 | JPY |
| Cost of sales | CurrentYTDDuration | 7869140000 | JPY |
| Gross profit | Prior1YTDDuration | 5360190000 | JPY |
| Gross profit | CurrentYTDDuration | 4907771000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |