Quarterly report · Q1
7297.TEDINET S100OWTE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥212m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥75m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥235m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥20.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.26 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥224m |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥480m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥124m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥124m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥465m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 1299131000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1330953000 | JPY |
| Operating income | Prior1YTDDuration | 211698000 | JPY |
| Operating income | CurrentYTDDuration | -15393000 | JPY |
| Interest income noi | Prior1YTDDuration | 4552000 | JPY |
| Interest income noi | CurrentYTDDuration | 8099000 | JPY |
| Dividends income noi | Prior1YTDDuration | 22323000 | JPY |
| Dividends income noi | CurrentYTDDuration | 24127000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4633000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 63432000 | JPY |
| Other noi | Prior1YTDDuration | 1646000 | JPY |
| Other noi | CurrentYTDDuration | 1531000 | JPY |
| Non operating income | Prior1YTDDuration | 33155000 | JPY |
| Non operating income | CurrentYTDDuration | 97190000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 712000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 629000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 8025000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | 925000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4910000 | JPY |
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | 1054000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9664000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6595000 | JPY |
| Ordinary income | Prior1YTDDuration | 235189000 | JPY |
| Ordinary income | CurrentYTDDuration | 75202000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 922000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1422000 | JPY |
| Extraordinary income | Prior1YTDDuration | 922000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1422000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 352000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 352000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 235760000 | JPY |
| Income before income taxes | CurrentYTDDuration | 76624000 | JPY |
| Income taxes current | Prior1YTDDuration | 13717000 | JPY |
| Income taxes current | CurrentYTDDuration | 6910000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 50917000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 30492000 | JPY |
| Income taxes | Prior1YTDDuration | 64634000 | JPY |
| Income taxes | CurrentYTDDuration | 37403000 | JPY |
| Profit loss | Prior1YTDDuration | 171125000 | JPY |
| Profit loss | CurrentYTDDuration | 39221000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 171125000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 39221000 | JPY |
| Profit loss | Prior1YTDDuration | 171125000 | JPY |
| Profit loss | CurrentYTDDuration | 39221000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 30432000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 64170000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |