Quarterly report · Q1
7297.TEDINET S100OWTE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥212m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥75m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥235m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥20.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.26 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥224m |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥480m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥124m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥124m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥465m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 262560000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41360000 | JPY |
| Provision for bonuses | Prior1YearInstant | 309660000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 114000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2590000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2195000 | JPY |
| Other cl | Prior1YearInstant | 814066000 | JPY |
| Other cl | CurrentQuarterInstant | 832105000 | JPY |
| Current liabilities | Prior1YearInstant | 3522466000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2979086000 | JPY |
| Bonds payable | Prior1YearInstant | 1240000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1240000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 869813000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 869594000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 668151000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 675512000 | JPY |
| Other ncl | Prior1YearInstant | 193721000 | JPY |
| Other ncl | CurrentQuarterInstant | 201396000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2971685000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2986503000 | JPY |
| Liabilities | Prior1YearInstant | 6494152000 | JPY |
| Liabilities | CurrentQuarterInstant | 5965590000 | JPY |
| Capital stock | Prior1YearInstant | 1637706000 | JPY |
| Capital stock | CurrentQuarterInstant | 1637706000 | JPY |
| Capital surplus | Prior1YearInstant | 2422246000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2422246000 | JPY |
| Retained earnings | Prior1YearInstant | 9670787000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9604198000 | JPY |
| Treasury stock | Prior1YearInstant | -764281000 | JPY |
| Treasury stock | CurrentQuarterInstant | -764281000 | JPY |
| Shareholders equity | Prior1YearInstant | 12966458000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12899869000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 574019000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 638190000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -196050000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -196050000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 652552000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 859083000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1030521000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1301223000 | JPY |
| Net assets | Prior1YearInstant | 13996980000 | JPY |
| Net assets | CurrentQuarterInstant | 14201093000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20491132000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20166683000 | JPY |
| Net sales | Prior1YTDDuration | 3240806000 | JPY |
| Net sales | CurrentYTDDuration | 3368805000 | JPY |
| Cost of sales | Prior1YTDDuration | 1729976000 | JPY |
| Cost of sales | CurrentYTDDuration | 2053245000 | JPY |
| Gross profit | Prior1YTDDuration | 1510829000 | JPY |
| Gross profit | CurrentYTDDuration | 1315560000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |