Quarterly report · Q3
7284.TEDINET S100SVUW
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥296m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥86m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥303m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥25m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥149m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥367m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥155m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥413m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥74m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥91m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥413m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥91m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥24.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-117.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥14m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥14m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥355m |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥57m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥296m |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥15m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥15m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥181m |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥91m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -36149000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -26144000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1474838000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2242020000 | JPY |
| Net assets | Prior1YearInstant | 11065585000 | JPY |
| Net assets | CurrentQuarterInstant | 11244912000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23501896000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24838050000 | JPY |
| Net sales | Prior1YTDDuration | 15622634000 | JPY |
| Net sales | CurrentYTDDuration | 16827908000 | JPY |
| Cost of sales | Prior1YTDDuration | 13519618000 | JPY |
| Cost of sales | CurrentYTDDuration | 14920787000 | JPY |
| Gross profit | Prior1YTDDuration | 2103015000 | JPY |
| Gross profit | CurrentYTDDuration | 1907120000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2189486000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2203131000 | JPY |
| Operating income | Prior1YTDDuration | -86470000 | JPY |
| Operating income | CurrentYTDDuration | -296010000 | JPY |
| Interest income noi | Prior1YTDDuration | 3684000 | JPY |
| Interest income noi | CurrentYTDDuration | 6222000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25775000 | JPY |
| Dividends income noi | CurrentYTDDuration | 30823000 | JPY |
| Rent income noi | Prior1YTDDuration | 2520000 | JPY |
| Rent income noi | CurrentYTDDuration | 2520000 | JPY |
| Compensation income noi | Prior1YTDDuration | 4253000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 10033000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 13053000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 23542000 | JPY |
| Other noi | Prior1YTDDuration | 15286000 | JPY |
| Other noi | CurrentYTDDuration | 16467000 | JPY |
| Non operating income | Prior1YTDDuration | 74606000 | JPY |
| Non operating income | CurrentYTDDuration | 79575000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 48432000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 74016000 | JPY |
| Commission fee noe | Prior1YTDDuration | 79196000 | JPY |
| Commission fee noe | CurrentYTDDuration | 6556000 | JPY |
| Other noe | Prior1YTDDuration | 9056000 | JPY |
| Other noe | CurrentYTDDuration | 5783000 | JPY |
| Non operating expenses | Prior1YTDDuration | 136685000 | JPY |
| Non operating expenses | CurrentYTDDuration | 86356000 | JPY |
| Ordinary income | Prior1YTDDuration | -148550000 | JPY |
| Ordinary income | CurrentYTDDuration | -302791000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 6583000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 34279000 | JPY |
| Impairment loss el | Prior1YTDDuration | 66000 | JPY |
| Impairment loss el | CurrentYTDDuration | 144000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | - | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 29286000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |