Quarterly report · Q3
7284.TEDINET S100SVUW
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥296m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥86m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥303m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥25m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥149m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥367m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥155m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥413m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥74m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥91m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥413m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥91m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥24.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-117.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥14m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥14m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥355m |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥57m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥296m |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥15m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥15m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02387-000Automobile Partreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥181m |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02387-000Housingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥91m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1966731000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2117517000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10507965000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10769094000 | JPY |
| Assets | Prior1YearInstant | 23501896000 | JPY |
| Assets | CurrentQuarterInstant | 24838050000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4437417000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4682676000 | JPY |
| Short term loans payable | Prior1YearInstant | 3267700000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4433640000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 440862000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 826707000 | JPY |
| Lease obligations cl | Prior1YearInstant | 169670000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 114884000 | JPY |
| Income taxes payable | Prior1YearInstant | 13398000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 50435000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30656000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 76675000 | JPY |
| Other cl | Prior1YearInstant | 627147000 | JPY |
| Other cl | CurrentQuarterInstant | 699438000 | JPY |
| Current liabilities | Prior1YearInstant | 8986852000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10884458000 | JPY |
| Long term loans payable | Prior1YearInstant | 1509670000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 919021000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 245584000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 184713000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1646738000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1551763000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1630000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 1630000 | JPY |
| Other ncl | Prior1YearInstant | 45835000 | JPY |
| Other ncl | CurrentQuarterInstant | 51551000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3449458000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2708679000 | JPY |
| Liabilities | Prior1YearInstant | 12436310000 | JPY |
| Liabilities | CurrentQuarterInstant | 13593137000 | JPY |
| Capital stock | Prior1YearInstant | 2167399000 | JPY |
| Capital stock | CurrentQuarterInstant | 2167399000 | JPY |
| Capital surplus | Prior1YearInstant | 2377042000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2377042000 | JPY |
| Retained earnings | Prior1YearInstant | 5050073000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4462430000 | JPY |
| Treasury stock | Prior1YearInstant | -3767000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3980000 | JPY |
| Shareholders equity | Prior1YearInstant | 9590747000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9002891000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 137024000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 281182000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1373963000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1986983000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |