Annual report

Period2017-04-01 → 2018-03-31
Filed2023-06-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DEPJ.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.4bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥19.1bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥19.1bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥20.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥318m2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥144m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥310m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income−¥69m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income−¥69m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥657m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥859m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥416m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥197m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥267m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥109m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥512m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥585m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥267m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥109m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥23.3bnat 2018-03-31Cons.Assets
Total assets¥23.1bnat 2017-03-31Cons.Assets
Total assets¥22.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥21.7bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2018-03-31Cons.Liabilities
Total liabilities¥11.9bnat 2017-03-31Cons.Liabilities
Net assets / equity¥11.5bnat 2018-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2017-03-31Cons.Net assets
Net assets / equity¥11.8bnat 2016-03-31dCons.Net assets
Net assets / equity¥12.5bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.2bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥921m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥466m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥471m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.142017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.182016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.772015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.052014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥218.382013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,282.2at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,196.83at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,373.75at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,562.74at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,813.33at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.4%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees509at 2018-03-31Cons.Number of employees
Employees470at 2017-03-31Cons.Number of employees
Employees479at 2016-03-31dCons.Number of employees
Employees449at 2015-03-31dCons.Number of employees
Employees462at 2014-03-31dCons.Number of employees
Revenue¥17.1bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥16.4bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥16.7bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.4bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥189m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥99m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥214m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥104m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥185m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥640m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥510m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥329m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥448m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥303m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥311m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥328m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥502m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥308m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.6bnat 2018-03-31StandaloneAssets
Total assets¥21.5bnat 2017-03-31StandaloneAssets
Total assets¥20.7bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2018-03-31StandaloneLiabilities
Total liabilities¥10.3bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2018-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2017-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥11.7bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥86.692017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.772016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.722015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.752014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.992013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,278.49at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,216.13at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,238.32at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,353.32at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,660.19at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.2%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,502,859at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,028,594at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,514,297at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees264at 2018-03-31StandaloneNumber of employees
Employees271at 2017-03-31StandaloneNumber of employees
Employees281at 2016-03-31dStandaloneNumber of employees
Employees280at 2015-03-31dStandaloneNumber of employees
Employees285at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Otherother segmentsdepreciation2017-04-01 → 2018-03-31¥3m
Otherother segmentsrevenue2017-04-01 → 2018-03-31¥17m
Otherother segmentsrevenue external2017-04-01 → 2018-03-31¥17m
Otherother segmentssegment assetsat 2018-03-31¥27m
Otherother segmentssegment profit2017-04-01 → 2018-03-31¥3m
Automobile Partreportable segmentcapex2017-04-01 → 2018-03-31¥2.1bn
Automobile Partreportable segmentdepreciation2017-04-01 → 2018-03-31¥1.1bn
Automobile Partreportable segmentrevenue2017-04-01 → 2018-03-31¥18.7bn
Automobile Partreportable segmentrevenue external2017-04-01 → 2018-03-31¥18.7bn
Automobile Partreportable segmentsegment assetsat 2018-03-31¥17.6bn
Automobile Partreportable segmentsegment profit2017-04-01 → 2018-03-31¥252m
Housingreportable segmentdepreciation2017-04-01 → 2018-03-31¥2m
Housingreportable segmentrevenue2017-04-01 → 2018-03-31¥1.6bn
Housingreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.6bn
Housingreportable segmentsegment assetsat 2018-03-31¥970m
Housingreportable segmentsegment profit2017-04-01 → 2018-03-31¥63m
—segment totalcapex2017-04-01 → 2018-03-31¥2.1bn
—segment totaldepreciation2017-04-01 → 2018-03-31¥1.1bn
—segment totalrevenue2017-04-01 → 2018-03-31¥20.4bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥20.4bn
—segment totalsegment assetsat 2018-03-31¥18.6bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥318m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥18.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥318m
Otherother segmentsdepreciation2016-04-01 → 2017-03-31¥3m
Otherother segmentsrevenue2016-04-01 → 2017-03-31¥24m
Otherother segmentsrevenue external2016-04-01 → 2017-03-31¥24m
Otherother segmentssegment assetsat 2017-03-31¥37m
Otherother segmentssegment profit2016-04-01 → 2017-03-31¥4m
Automobile Partreportable segmentcapex2016-04-01 → 2017-03-31¥1.8bn
Automobile Partreportable segmentdepreciation2016-04-01 → 2017-03-31¥1.0bn
Automobile Partreportable segmentrevenue2016-04-01 → 2017-03-31¥17.5bn
Automobile Partreportable segmentrevenue external2016-04-01 → 2017-03-31¥17.5bn
Automobile Partreportable segmentsegment assetsat 2017-03-31¥16.2bn
Automobile Partreportable segmentsegment profit2016-04-01 → 2017-03-31¥83m
Housingreportable segmentdepreciation2016-04-01 → 2017-03-31¥2m
Housingreportable segmentrevenue2016-04-01 → 2017-03-31¥1.5bn
Housingreportable segmentrevenue external2016-04-01 → 2017-03-31¥1.5bn
Housingreportable segmentsegment assetsat 2017-03-31¥1.1bn
Housingreportable segmentsegment profit2016-04-01 → 2017-03-31¥56m
—segment totalcapex2016-04-01 → 2017-03-31¥1.8bn
—segment totaldepreciation2016-04-01 → 2017-03-31¥1.0bn
—segment totalrevenue2016-04-01 → 2017-03-31¥19.1bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥19.1bn
—segment totalsegment assetsat 2017-03-31¥17.4bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥144m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥19.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥19.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥144m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,228
ItemContextValueUnit
Construction in progressCurrentYearInstant1319578000JPY
Property plant and equipmentPrior1YearInstant8251692000JPY
Property plant and equipmentCurrentYearInstant9172070000JPY
Intangible assetsPrior1YearInstant454008000JPY
Intangible assetsCurrentYearInstant456587000JPY
Investment securitiesPrior1YearInstant1868177000JPY
Investment securitiesCurrentYearInstant1212723000JPY
Deferred tax assets ioaPrior1YearInstant883174000JPY
Deferred tax assets ioaCurrentYearInstant791531000JPY
Insurance fundsPrior1YearInstant106006000JPY
Insurance fundsCurrentYearInstant113673000JPY
Other ioaPrior1YearInstant417126000JPY
Other ioaCurrentYearInstant407117000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-18078000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-18803000JPY
Investments and other assetsPrior1YearInstant3256406000JPY
Investments and other assetsCurrentYearInstant2506241000JPY
Noncurrent assetsPrior1YearInstant11962106000JPY
Noncurrent assetsCurrentYearInstant12134899000JPY
AssetsPrior1YearInstant23089832000JPY
AssetsCurrentYearInstant23266111000JPY
Notes and accounts payable tradePrior1YearInstant4338396000JPY
Notes and accounts payable tradeCurrentYearInstant4390456000JPY
Short term loans payablePrior1YearInstant1490310000JPY
Short term loans payableCurrentYearInstant1865402000JPY
Current portion of long term loans payablePrior1YearInstant623066000JPY
Current portion of long term loans payableCurrentYearInstant1164137000JPY
Lease obligations clPrior1YearInstant36807000JPY
Lease obligations clCurrentYearInstant36097000JPY
Income taxes payablePrior1YearInstant51565000JPY
Income taxes payableCurrentYearInstant97096000JPY
Provision for bonusesPrior1YearInstant156155000JPY
Provision for bonusesCurrentYearInstant188944000JPY
Provision for directors bonusesPrior1YearInstant2070000JPY
Provision for directors bonusesCurrentYearInstant2387000JPY
Other clPrior1YearInstant724838000JPY
Other clCurrentYearInstant780100000JPY
Current liabilitiesPrior1YearInstant7423210000JPY
Current liabilitiesCurrentYearInstant8524622000JPY
Long term loans payablePrior1YearInstant2386073000JPY
Long term loans payableCurrentYearInstant1277738000JPY
Lease obligations nclPrior1YearInstant128599000JPY
Lease obligations nclCurrentYearInstant93683000JPY
Net defined benefit liabilityPrior1YearInstant1762750000JPY
Net defined benefit liabilityCurrentYearInstant1811540000JPY
Long term accounts payable otherPrior1YearInstant139973000JPY
Long term accounts payable otherCurrentYearInstant14010000JPY
Other nclPrior1YearInstant56851000JPY
Other nclCurrentYearInstant54403000JPY
Noncurrent liabilitiesPrior1YearInstant4474248000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass