Annual report

Period2017-04-01 → 2018-03-31
Filed2023-06-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DEPJ.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.4bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥19.1bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥19.1bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥20.6bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥318m2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥144m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥310m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income−¥69m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income−¥69m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥657m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥859m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥416m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥197m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥267m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥109m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥512m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥585m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥267m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥109m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥23.3bnat 2018-03-31Cons.Assets
Total assets¥23.1bnat 2017-03-31Cons.Assets
Total assets¥22.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥21.7bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2018-03-31Cons.Liabilities
Total liabilities¥11.9bnat 2017-03-31Cons.Liabilities
Net assets / equity¥11.5bnat 2018-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2017-03-31Cons.Net assets
Net assets / equity¥11.8bnat 2016-03-31dCons.Net assets
Net assets / equity¥12.5bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.2bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥921m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥466m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥471m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.142017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.182016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.772015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.052014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥218.382013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,282.2at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,196.83at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,373.75at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,562.74at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,813.33at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.4%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees509at 2018-03-31Cons.Number of employees
Employees470at 2017-03-31Cons.Number of employees
Employees479at 2016-03-31dCons.Number of employees
Employees449at 2015-03-31dCons.Number of employees
Employees462at 2014-03-31dCons.Number of employees
Revenue¥17.1bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥16.4bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥16.7bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.4bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥189m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥99m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥214m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥104m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥185m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥640m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥510m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥329m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥448m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥303m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥311m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥328m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥502m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥308m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.6bnat 2018-03-31StandaloneAssets
Total assets¥21.5bnat 2017-03-31StandaloneAssets
Total assets¥20.7bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2018-03-31StandaloneLiabilities
Total liabilities¥10.3bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2018-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2017-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥11.7bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥86.692017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.772016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.722015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.752014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.992013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,278.49at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,216.13at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,238.32at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,353.32at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,660.19at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.2%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,502,859at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,028,594at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,514,297at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees264at 2018-03-31StandaloneNumber of employees
Employees271at 2017-03-31StandaloneNumber of employees
Employees281at 2016-03-31dStandaloneNumber of employees
Employees280at 2015-03-31dStandaloneNumber of employees
Employees285at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Otherother segmentsdepreciation2017-04-01 → 2018-03-31¥3m
Otherother segmentsrevenue2017-04-01 → 2018-03-31¥17m
Otherother segmentsrevenue external2017-04-01 → 2018-03-31¥17m
Otherother segmentssegment assetsat 2018-03-31¥27m
Otherother segmentssegment profit2017-04-01 → 2018-03-31¥3m
Automobile Partreportable segmentcapex2017-04-01 → 2018-03-31¥2.1bn
Automobile Partreportable segmentdepreciation2017-04-01 → 2018-03-31¥1.1bn
Automobile Partreportable segmentrevenue2017-04-01 → 2018-03-31¥18.7bn
Automobile Partreportable segmentrevenue external2017-04-01 → 2018-03-31¥18.7bn
Automobile Partreportable segmentsegment assetsat 2018-03-31¥17.6bn
Automobile Partreportable segmentsegment profit2017-04-01 → 2018-03-31¥252m
Housingreportable segmentdepreciation2017-04-01 → 2018-03-31¥2m
Housingreportable segmentrevenue2017-04-01 → 2018-03-31¥1.6bn
Housingreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.6bn
Housingreportable segmentsegment assetsat 2018-03-31¥970m
Housingreportable segmentsegment profit2017-04-01 → 2018-03-31¥63m
—segment totalcapex2017-04-01 → 2018-03-31¥2.1bn
—segment totaldepreciation2017-04-01 → 2018-03-31¥1.1bn
—segment totalrevenue2017-04-01 → 2018-03-31¥20.4bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥20.4bn
—segment totalsegment assetsat 2018-03-31¥18.6bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥318m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥18.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥318m
Otherother segmentsdepreciation2016-04-01 → 2017-03-31¥3m
Otherother segmentsrevenue2016-04-01 → 2017-03-31¥24m
Otherother segmentsrevenue external2016-04-01 → 2017-03-31¥24m
Otherother segmentssegment assetsat 2017-03-31¥37m
Otherother segmentssegment profit2016-04-01 → 2017-03-31¥4m
Automobile Partreportable segmentcapex2016-04-01 → 2017-03-31¥1.8bn
Automobile Partreportable segmentdepreciation2016-04-01 → 2017-03-31¥1.0bn
Automobile Partreportable segmentrevenue2016-04-01 → 2017-03-31¥17.5bn
Automobile Partreportable segmentrevenue external2016-04-01 → 2017-03-31¥17.5bn
Automobile Partreportable segmentsegment assetsat 2017-03-31¥16.2bn
Automobile Partreportable segmentsegment profit2016-04-01 → 2017-03-31¥83m
Housingreportable segmentdepreciation2016-04-01 → 2017-03-31¥2m
Housingreportable segmentrevenue2016-04-01 → 2017-03-31¥1.5bn
Housingreportable segmentrevenue external2016-04-01 → 2017-03-31¥1.5bn
Housingreportable segmentsegment assetsat 2017-03-31¥1.1bn
Housingreportable segmentsegment profit2016-04-01 → 2017-03-31¥56m
—segment totalcapex2016-04-01 → 2017-03-31¥1.8bn
—segment totaldepreciation2016-04-01 → 2017-03-31¥1.0bn
—segment totalrevenue2016-04-01 → 2017-03-31¥19.1bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥19.1bn
—segment totalsegment assetsat 2017-03-31¥17.4bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥144m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥19.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥19.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥144m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,228
ItemContextValueUnit
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0175
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember58000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0166
Number of shares heldCurrentYearInstant1058000
Shareholding ratioCurrentYearInstant0.3022
Cash and depositsPrior1YearInstant3750650000JPY
Cash and depositsCurrentYearInstant3526528000JPY
Notes and accounts receivable tradePrior1YearInstant4813099000JPY
Notes and accounts receivable tradeCurrentYearInstant4450087000JPY
Electronically recorded monetary claims operating caPrior1YearInstant274490000JPY
Electronically recorded monetary claims operating caCurrentYearInstant767179000JPY
Short term investment securitiesPrior1YearInstant199999000JPY
Short term investment securitiesCurrentYearInstant199960000JPY
Merchandise and finished goodsPrior1YearInstant1105374000JPY
Merchandise and finished goodsCurrentYearInstant1198727000JPY
Raw materials and suppliesPrior1YearInstant539632000JPY
Raw materials and suppliesCurrentYearInstant608992000JPY
Deferred tax assets caPrior1YearInstant103354000JPY
Deferred tax assets caCurrentYearInstant125657000JPY
Other caPrior1YearInstant341124000JPY
Other caCurrentYearInstant254079000JPY
Current assetsPrior1YearInstant11127725000JPY
Current assetsCurrentYearInstant11131212000JPY
Buildings and structuresPrior1YearInstant5224515000JPY
Buildings and structuresCurrentYearInstant5510051000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2542105000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-2697811000JPY
Buildings and structures netPrior1YearInstant2682410000JPY
Buildings and structures netCurrentYearInstant2812239000JPY
Machinery equipment and vehiclesPrior1YearInstant8984571000JPY
Machinery equipment and vehiclesCurrentYearInstant8949289000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-6967568000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-7080247000JPY
Machinery equipment and vehicles netPrior1YearInstant2017002000JPY
Machinery equipment and vehicles netCurrentYearInstant1869041000JPY
Tools furniture and fixturesPrior1YearInstant5654584000JPY
Tools furniture and fixturesCurrentYearInstant5841504000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-4942770000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-5078811000JPY
Tools furniture and fixtures netPrior1YearInstant711814000JPY
Tools furniture and fixtures netCurrentYearInstant762692000JPY
LandPrior1YearInstant2031761000JPY
LandCurrentYearInstant2292622000JPY
Lease assets ppePrior1YearInstant286310000JPY
Lease assets ppeCurrentYearInstant287513000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-139954000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-171618000JPY
Lease assets net ppePrior1YearInstant146355000JPY
Lease assets net ppeCurrentYearInstant115894000JPY
Construction in progressPrior1YearInstant662347000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass