Quarterly report · Q1
7276.TEDINET S100OTJ0
Period2022-04-01 → 2022-06-30
Filed2022-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥193.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥760.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥183.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥15.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥60.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥468m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.3bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥38.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥11.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥862.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥855.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥791.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥220.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥227.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥642.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥627.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥578.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥326.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥323.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥163.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥169.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥171.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥161.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥65.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥52.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.28 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥238.46 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.26 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥567m |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32.4bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.6bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥717m |
| jpcrp040300-q1r_E02140-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.9bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.5bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥424m |
| jpcrp040300-q1r_E02140-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02140-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥72.7bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥66.3bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58.4bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E02140-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥201.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥193.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥174m |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥24.7bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥23.5bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥26.9bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥25.8bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E02140-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥825m |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥86.9bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥79.8bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43.4bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥43.4bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02140-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥193.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥183.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥15.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 1248000000 | JPY |
| Non operating income | CurrentYTDDuration | 2755000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 154000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 311000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 160000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 183000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 66000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 55000000 | JPY |
| Other noe | CurrentYTDDuration | 184000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 437000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 679000000 | JPY |
| Ordinary income | Prior1YTDDuration | 16345000000 | JPY |
| Ordinary income | CurrentYTDDuration | 8455000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 23000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 23000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 93000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 249000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 2000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 7130000000 | JPY |
| Other el | Prior1YTDDuration | - | JPY |
| Other el | CurrentYTDDuration | 609000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 96000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 7989000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 16272000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 468000000 | JPY |
| Income taxes | Prior1YTDDuration | 4764000000 | JPY |
| Income taxes | CurrentYTDDuration | 489000000 | JPY |
| Profit loss | Prior1YTDDuration | 11507000000 | JPY |
| Profit loss | CurrentYTDDuration | -21000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 10654000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1057000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 853000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1036000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1856000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1233000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1037000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 19510000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -113000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -65000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -1000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 44000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2778000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 20723000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 14286000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 20701000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 13841000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 17793000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |