Quarterly report · Q1
7276.TEDINET S100OTJ0
Period2022-04-01 → 2022-06-30
Filed2022-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥193.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥760.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥183.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥15.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥60.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥468m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.3bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥38.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥11.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥862.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥855.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥791.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥220.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥227.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥642.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥627.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥578.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥326.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥323.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥163.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥169.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥171.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥161.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥65.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥52.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.28 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥238.46 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.26 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥567m |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32.4bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.6bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥717m |
| jpcrp040300-q1r_E02140-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.9bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.5bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥424m |
| jpcrp040300-q1r_E02140-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02140-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥72.7bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥66.3bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58.4bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E02140-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥201.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥193.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥174m |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥24.7bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥23.5bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02140-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥26.9bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥25.8bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02140-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E02140-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E02140-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥825m |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥86.9bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥79.8bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E02140-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43.4bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥43.4bn |
| jpcrp040300-q1r_E02140-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02140-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02140-000Othersreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥193.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥183.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥15.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 1995000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4822000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 46517000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 48105000000 | JPY |
| Liabilities | Prior1YearInstant | 227922000000 | JPY |
| Liabilities | CurrentQuarterInstant | 220308000000 | JPY |
| Capital stock | Prior1YearInstant | 14270000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14270000000 | JPY |
| Capital surplus | Prior1YearInstant | 13399000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13399000000 | JPY |
| Retained earnings | Prior1YearInstant | 509958000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 504078000000 | JPY |
| Treasury stock | Prior1YearInstant | -49000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49000000 | JPY |
| Shareholders equity | Prior1YearInstant | 537578000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 531698000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 23560000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24782000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 27924000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 45618000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1895000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1829000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 53379000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 72231000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 199000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 199000000 | JPY |
| Non controlling interests | Prior1YearInstant | 36157000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 37831000000 | JPY |
| Net assets | Prior1YearInstant | 627315000000 | JPY |
| Net assets | CurrentQuarterInstant | 641960000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 855237000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 862269000000 | JPY |
| Net sales | Prior1YTDDuration | 183911000000 | JPY |
| Net sales | CurrentYTDDuration | 193443000000 | JPY |
| Cost of sales | Prior1YTDDuration | 158011000000 | JPY |
| Cost of sales | CurrentYTDDuration | 175588000000 | JPY |
| Gross profit | Prior1YTDDuration | 25899000000 | JPY |
| Gross profit | CurrentYTDDuration | 17855000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10364000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11476000000 | JPY |
| Operating income | Prior1YTDDuration | 15534000000 | JPY |
| Operating income | CurrentYTDDuration | 6379000000 | JPY |
| Interest income noi | Prior1YTDDuration | 301000000 | JPY |
| Interest income noi | CurrentYTDDuration | 377000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 532000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 594000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1191000000 | JPY |
| Other noi | Prior1YTDDuration | 413000000 | JPY |
| Other noi | CurrentYTDDuration | 592000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |