Quarterly report · Q3
7256.TEDINET S100U47E
Period2021-04-01 → 2021-12-31
Filed2024-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NG0Q.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥152.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥106.2bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | −¥10.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | −¥13.5bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | −¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥11.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥15.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥12.3bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥16.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥17.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.4bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | −¥13.6bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥137.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥145.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥150.1bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥105.2bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥98.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.7bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-426.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-267.82 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-447.12 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-371 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.94 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥211m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥675m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E02174-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥44.9bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥44.9bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥113.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥107.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥10.4bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥441m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥277m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥112m |
| jpcrp040300-q3r_E02174-000Europereportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥5.3bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥40.2bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥35.0bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥37.5bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥37.5bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥111.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥106.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | −¥13.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 60256000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 51299000000 | JPY |
| Goodwill | Prior1YearInstant | 222000000 | JPY |
| Goodwill | CurrentQuarterInstant | 119000000 | JPY |
| Other ia | Prior1YearInstant | 526000000 | JPY |
| Other ia | CurrentQuarterInstant | 359000000 | JPY |
| Intangible assets | Prior1YearInstant | 748000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 479000000 | JPY |
| Investment securities | Prior1YearInstant | 5615000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5625000000 | JPY |
| Other ioa | Prior1YearInstant | 5188000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5479000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10801000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11103000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 71807000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 62882000000 | JPY |
| Assets | Prior1YearInstant | 145327000000 | JPY |
| Assets | CurrentQuarterInstant | 137533000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 21380000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18345000000 | JPY |
| Short term loans payable | Prior1YearInstant | 29516000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 42329000000 | JPY |
| Income taxes payable | Prior1YearInstant | 676000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 619000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 915000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 480000000 | JPY |
| Other cl | Prior1YearInstant | 11620000000 | JPY |
| Other cl | CurrentQuarterInstant | 14793000000 | JPY |
| Current liabilities | Prior1YearInstant | 64109000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 76568000000 | JPY |
| Long term loans payable | Prior1YearInstant | 28836000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 23560000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 217000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 186000000 | JPY |
| Other ncl | Prior1YearInstant | 4947000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4930000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 34000000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28676000000 | JPY |
| Liabilities | Prior1YearInstant | 98110000000 | JPY |
| Liabilities | CurrentQuarterInstant | 105245000000 | JPY |
| Capital stock | Prior1YearInstant | 5821000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5821000000 | JPY |
| Capital surplus | Prior1YearInstant | 5876000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5876000000 | JPY |
| Retained earnings | Prior1YearInstant | 30946000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14521000000 | JPY |
| Treasury stock | Prior1YearInstant | -535000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -535000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |