Quarterly report · Q3
7256.TEDINET S100U47E
Period2021-04-01 → 2021-12-31
Filed2024-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NG0Q.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥152.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥106.2bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | −¥10.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | −¥13.5bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | −¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥11.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥15.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥12.3bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥16.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥17.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.4bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | −¥13.6bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥137.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥145.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥150.1bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥105.2bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥98.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.7bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-426.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-267.82 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-447.12 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-371 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.94 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥211m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥675m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E02174-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥44.9bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥44.9bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥113.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥107.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥10.4bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥441m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥277m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥112m |
| jpcrp040300-q3r_E02174-000Europereportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥5.3bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥40.2bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥35.0bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥37.5bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥37.5bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥111.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥106.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | −¥13.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 663100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0168 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 663100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 663100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0168 | |
| Cash and deposits | Prior1YearInstant | 21321000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 28067000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 28822000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 21013000000 | JPY |
| Finished goods | Prior1YearInstant | 1488000000 | JPY |
| Finished goods | CurrentQuarterInstant | 1899000000 | JPY |
| Work in process | Prior1YearInstant | 11469000000 | JPY |
| Work in process | CurrentQuarterInstant | 9889000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 5754000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7506000000 | JPY |
| Other ca | Prior1YearInstant | 4664000000 | JPY |
| Other ca | CurrentQuarterInstant | 6276000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 73519000000 | JPY |
| Current assets | CurrentQuarterInstant | 74651000000 | JPY |
| Buildings and structures | Prior1YearInstant | 46964000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 47937000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -24607000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -26221000000 | JPY |
| Accumulated impairment loss buildings and structures | Prior1YearInstant | -1006000000 | JPY |
| Accumulated impairment loss buildings and structures | CurrentQuarterInstant | -1002000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 21350000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20712000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 80303000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 83618000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -57773000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -61274000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | Prior1YearInstant | -2714000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -6694000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19815000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 15649000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 30456000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 21119000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -25246000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -18467000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant | -204000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant | -200000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 5005000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2451000000 | JPY |
| Land | Prior1YearInstant | 7538000000 | JPY |
| Land | CurrentQuarterInstant | 7717000000 | JPY |
| Construction in progress | Prior1YearInstant | 6547000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 4768000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |