Half-year report · HY
7247.TEDINET S100YLW4
Period2025-04-01 → 2025-09-30
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100X02N. Amended by S100YLYB (2026-06-26).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥101.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥889m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥903m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥108.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥109.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥118.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥71.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥172m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥138m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.4 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.9 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥94m |
| Gas Techno Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Gas Techno Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Gas Techno Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥205m |
| Mobility Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥40.1bn |
| Mobility Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥40.1bn |
| Mobility Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Trading Company Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Trading Company Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Trading Company Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥737m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥48.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥48.1bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥49.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥49.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥43m |
| Gas Techno Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Gas Techno Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Gas Techno Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥325m |
| Mobility Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.2bn |
| Mobility Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41.2bn |
| Mobility Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥884m |
| Trading Company Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Trading Company Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Trading Company Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥534m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥49.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥49.1bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥50.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥50.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | InterimInstant | 6412000000 | JPY |
| Current liabilities | Prior1YearInstant | 46512000000 | JPY |
| Current liabilities | InterimInstant | 47125000000 | JPY |
| Long term loans payable | Prior1YearInstant | 15291000000 | JPY |
| Long term loans payable | InterimInstant | 13572000000 | JPY |
| Provision for management board incentive plan trust ncl | Prior1YearInstant | 86000000 | JPY |
| Provision for management board incentive plan trust ncl | InterimInstant | 54000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 20000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 19000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1899000000 | JPY |
| Net defined benefit liability | InterimInstant | 1841000000 | JPY |
| Other ncl | Prior1YearInstant | 7458000000 | JPY |
| Other ncl | InterimInstant | 7681000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24756000000 | JPY |
| Noncurrent liabilities | InterimInstant | 23169000000 | JPY |
| Liabilities | Prior1YearInstant | 71268000000 | JPY |
| Liabilities | InterimInstant | 70295000000 | JPY |
| Capital stock | Prior1YearInstant | 2215000000 | JPY |
| Capital stock | InterimInstant | 2215000000 | JPY |
| Capital surplus | Prior1YearInstant | 1954000000 | JPY |
| Capital surplus | InterimInstant | 1954000000 | JPY |
| Retained earnings | Prior1YearInstant | 16516000000 | JPY |
| Retained earnings | InterimInstant | 17133000000 | JPY |
| Treasury stock | Prior1YearInstant | -147000000 | JPY |
| Treasury stock | InterimInstant | -165000000 | JPY |
| Shareholders equity | Prior1YearInstant | 20538000000 | JPY |
| Shareholders equity | InterimInstant | 21137000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4646000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 5602000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 207000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 223000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5183000000 | JPY |
| Revaluation reserve for land | InterimInstant | 5183000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6330000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 4715000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 570000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 566000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 16938000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 16292000000 | JPY |
| Non controlling interests | Prior1YearInstant | 907000000 | JPY |
| Non controlling interests | InterimInstant | 879000000 | JPY |
| Net assets | Prior1YearInstant | 38384000000 | JPY |
| Net assets | InterimInstant | 38308000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 109652000000 | JPY |
| Liabilities and net assets | InterimInstant | 108604000000 | JPY |
| Net sales | Prior1InterimDuration | 50283000000 | JPY |
| Net sales | InterimDuration | 49375000000 | JPY |
| Cost of sales | Prior1InterimDuration | 42997000000 | JPY |
| Cost of sales | InterimDuration | 41495000000 | JPY |
| Gross profit | Prior1InterimDuration | 7286000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |