Half-year report · HY
7247.TEDINET S100X02N
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100YLW4 (2026-06-26).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥101.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥879m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥43m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥893m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥47m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥108.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥110.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥118.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥71.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥172m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥138m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.29 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥94m |
| Gas Techno Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Gas Techno Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Gas Techno Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥205m |
| Mobility Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥40.1bn |
| Mobility Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥40.1bn |
| Mobility Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Trading Company Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Trading Company Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Trading Company Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥737m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥48.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥48.1bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥49.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥49.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥43m |
| Gas Techno Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Gas Techno Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Gas Techno Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥325m |
| Mobility Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.2bn |
| Mobility Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41.2bn |
| Mobility Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥887m |
| Trading Company Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Trading Company Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Trading Company Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥534m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥49.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥49.1bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥50.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥50.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 538
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人日本橋事務所 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)青木 孝裕 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小倉 明 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)竹節 裕二 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 50283000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 49375000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 101428000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1288000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1646000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2845000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 43000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 879000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1995000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -578000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 219000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1128000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 39512000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 38767000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 38837000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 118283000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 108850000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 109950000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 1.28 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 26.11 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 59.29 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.3262 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.3481 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.3450 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -4894000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 3693000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1733000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -2210000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -2566000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3133000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 8317000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 172000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -138000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 4723000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3011000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1756000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34049423 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34049423 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 34049423 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 34049423 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2033000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |