Quarterly report · Q1
7235.TEDINET S100OY50
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥158m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥176m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥113m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥96m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥115m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥225m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥801m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥187m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥182m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥207m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥32.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.97 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5,000 |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥631m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥398m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥844m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥164m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥623m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥623m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥213m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥57m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥623m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 53704000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 54548000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 78423000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 90013000 | JPY |
| Other ioa | Prior1YearInstant | 72578000 | JPY |
| Other ioa | CurrentQuarterInstant | 70681000 | JPY |
| Investments and other assets | Prior1YearInstant | 1441794000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1391511000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10954713000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11042491000 | JPY |
| Assets | Prior1YearInstant | 31640791000 | JPY |
| Assets | CurrentQuarterInstant | 32490305000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3082362000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3074562000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2335075000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2460143000 | JPY |
| Accrued expenses | Prior1YearInstant | 941239000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1142611000 | JPY |
| Income taxes payable | Prior1YearInstant | 97162000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 81871000 | JPY |
| Provision for product warranties | Prior1YearInstant | 35036000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 36594000 | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 125764000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 611573000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 427694000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 73203000 | JPY |
| Other cl | Prior1YearInstant | 282459000 | JPY |
| Other cl | CurrentQuarterInstant | 319706000 | JPY |
| Current liabilities | Prior1YearInstant | 7326794000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7800264000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 17349000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18842000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 753895000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 697149000 | JPY |
| Other ncl | Prior1YearInstant | 193248000 | JPY |
| Other ncl | CurrentQuarterInstant | 193735000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 964493000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 909726000 | JPY |
| Liabilities | Prior1YearInstant | 8291287000 | JPY |
| Liabilities | CurrentQuarterInstant | 8709991000 | JPY |
| Capital stock | Prior1YearInstant | 1317600000 | JPY |
| Capital stock | CurrentQuarterInstant | 1317600000 | JPY |
| Capital surplus | Prior1YearInstant | 778300000 | JPY |
| Capital surplus | CurrentQuarterInstant | 778300000 | JPY |
| Retained earnings | Prior1YearInstant | 17676048000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17474377000 | JPY |
| Treasury stock | Prior1YearInstant | -4587000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4587000 | JPY |
| Shareholders equity | Prior1YearInstant | 19767361000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19565690000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |