Quarterly report · Q1
7235.TEDINET S100OY50
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥158m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥176m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥113m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥96m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥115m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥225m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥801m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥187m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥182m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥207m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥32.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.97 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5,000 |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥631m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥398m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥844m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥164m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥623m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥623m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥213m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥57m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥623m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 12000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 12000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Cash and deposits | Prior1YearInstant | 8272842000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8270119000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 7516177000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 7700109000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 808526000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 802534000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 986997000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 989536000 | JPY |
| Work in process | Prior1YearInstant | 424826000 | JPY |
| Work in process | CurrentQuarterInstant | 495527000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2199556000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2401350000 | JPY |
| Income taxes receivable | Prior1YearInstant | 23954000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 56939000 | JPY |
| Other ca | Prior1YearInstant | 453196000 | JPY |
| Other ca | CurrentQuarterInstant | 731696000 | JPY |
| Current assets | Prior1YearInstant | 20686077000 | JPY |
| Current assets | CurrentQuarterInstant | 21447813000 | JPY |
| Buildings and structures | Prior1YearInstant | 6022832000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6131995000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3409284000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3465839000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2613547000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2666156000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 16218769000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 16702111000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -12506801000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -12854381000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3711967000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3847729000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 7261655000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 7444801000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -6117451000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -6319906000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1144204000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1124894000 | JPY |
| Land | Prior1YearInstant | 1106558000 | JPY |
| Land | CurrentQuarterInstant | 1106558000 | JPY |
| Construction in progress | Prior1YearInstant | 692680000 | JPY |
| Construction in progress | CurrentQuarterInstant | 664207000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9268959000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9409547000 | JPY |
| Intangible assets | Prior1YearInstant | 243959000 | JPY |
| Intangible assets | CurrentQuarterInstant | 241433000 | JPY |
| Investment securities | Prior1YearInstant | 1237087000 | JPY |
| Investment securities | CurrentQuarterInstant | 1176266000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |