Quarterly report · Q3
7226.TEDINET S100Q45M
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥116.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥84.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥207m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥345m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥582m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥156.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥144.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥109.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥113.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥358.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.07 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥435m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥435m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥514m |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥791m |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥68.0bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥68.0bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥562m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥79.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥78.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥435m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥722m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥415m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥415m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥444m |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥72.7bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥72.7bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥85.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥84.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥415m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | Prior1YearInstant | 456000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 449000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 430000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 374000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 280000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 296000000 | JPY |
| Other ioa | Prior1YearInstant | 1563000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1452000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -896000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -897000000 | JPY |
| Investments and other assets | Prior1YearInstant | 15856000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13677000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 58073000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 63507000000 | JPY |
| Assets | Prior1YearInstant | 154350000000 | JPY |
| Assets | CurrentQuarterInstant | 156294000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14756000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10590000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 8457000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 11320000000 | JPY |
| Short term loans payable | Prior1YearInstant | 965000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 27000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 25000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1129000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 181000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 1096000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 39000000 | JPY |
| Accrued expenses | Prior1YearInstant | 4593000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2538000000 | JPY |
| Provision cl | Prior1YearInstant | 1204000000 | JPY |
| Provision cl | CurrentQuarterInstant | 2321000000 | JPY |
| Other cl | Prior1YearInstant | 1454000000 | JPY |
| Other cl | CurrentQuarterInstant | 2161000000 | JPY |
| Current liabilities | Prior1YearInstant | 33686000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29879000000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 2800000000 | JPY |
| Long term loans payable | Prior1YearInstant | 241000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7347000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 186000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 99000000 | JPY |
| Provision ncl | Prior1YearInstant | 143000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 119000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5861000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5384000000 | JPY |
| Other ncl | Prior1YearInstant | 1219000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1197000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7652000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16948000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |