Quarterly report · Q3
7226.TEDINET S100Q45M
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥116.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥84.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥207m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥345m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥582m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥156.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥144.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥109.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥113.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥358.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.07 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥435m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥435m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥514m |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥791m |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥68.0bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥68.0bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥562m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥79.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥78.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥435m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥722m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥415m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥415m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥444m |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E02170-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥72.7bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥72.7bn |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥85.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥84.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥415m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2766400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0647 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2766400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2766400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0647 | |
| Cash and deposits | Prior1YearInstant | 25814000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18943000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 30220000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 22199000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 8299000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 9625000000 | JPY |
| Short term investment securities | Prior1YearInstant | 11500000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 15702000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2462000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2141000000 | JPY |
| Work in process | Prior1YearInstant | 6945000000 | JPY |
| Work in process | CurrentQuarterInstant | 9958000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 9815000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 11567000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 361000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 383000000 | JPY |
| Other ca | Prior1YearInstant | 911000000 | JPY |
| Other ca | CurrentQuarterInstant | 2313000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -55000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -49000000 | JPY |
| Current assets | Prior1YearInstant | 96276000000 | JPY |
| Current assets | CurrentQuarterInstant | 92787000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10405000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10153000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5505000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5045000000 | JPY |
| Land | Prior1YearInstant | 22000000000 | JPY |
| Land | CurrentQuarterInstant | 22654000000 | JPY |
| Construction in progress | Prior1YearInstant | 933000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 8726000000 | JPY |
| Other net ppe | Prior1YearInstant | 927000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 945000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 39772000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 47525000000 | JPY |
| Goodwill | Prior1YearInstant | 770000000 | JPY |
| Goodwill | CurrentQuarterInstant | 694000000 | JPY |
| Customer related assets ia | Prior1YearInstant | 450000000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 421000000 | JPY |
| Other ia | Prior1YearInstant | 1222000000 | JPY |
| Other ia | CurrentQuarterInstant | 1188000000 | JPY |
| Intangible assets | Prior1YearInstant | 2444000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2304000000 | JPY |
| Investment securities | Prior1YearInstant | 14022000000 | JPY |
| Investment securities | CurrentQuarterInstant | 12001000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |