Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥5.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥197m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥291m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥244m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥392m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥283m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥244m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥284m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥193m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥248m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥146m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥193m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥146m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥8.0bnat 2025-09-30Cons.Assets
Total assets¥8.0bnat 2025-03-31Cons.Assets
Total assets¥8.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥462m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥687m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥418m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥115m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥267m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥558m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥479m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥19.412025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.662024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.472024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio77.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 391
ItemContextValueUnit
Current assetsPrior1YearInstant3919611000JPY
Current assetsInterimInstant3914400000JPY
Machinery equipment and vehicles netPrior1YearInstant1542470000JPY
Machinery equipment and vehicles netInterimInstant1473585000JPY
LandPrior1YearInstant1070533000JPY
LandInterimInstant1070533000JPY
Other ppePrior1YearInstant952192000JPY
Other ppeInterimInstant963774000JPY
Property plant and equipmentPrior1YearInstant3565196000JPY
Property plant and equipmentInterimInstant3507893000JPY
Intangible assetsPrior1YearInstant35340000JPY
Intangible assetsInterimInstant34188000JPY
Investments and other assetsPrior1YearInstant529571000JPY
Investments and other assetsInterimInstant585764000JPY
Noncurrent assetsPrior1YearInstant4130107000JPY
Noncurrent assetsInterimInstant4127846000JPY
AssetsPrior1YearInstant8049718000JPY
AssetsInterimInstant8042247000JPY
Accounts payable tradePrior1YearInstant241181000JPY
Accounts payable tradeInterimInstant252328000JPY
Current portion of long term loans payablePrior1YearInstant159875000JPY
Current portion of long term loans payableInterimInstant161012000JPY
Income taxes payablePrior1YearInstant28421000JPY
Income taxes payableInterimInstant71302000JPY
Provision for product warrantiesPrior1YearInstant6378000JPY
Provision for product warrantiesInterimInstant7245000JPY
Other clPrior1YearInstant586231000JPY
Other clInterimInstant475791000JPY
Current liabilitiesPrior1YearInstant1022089000JPY
Current liabilitiesInterimInstant967680000JPY
Long term loans payablePrior1YearInstant289063000JPY
Long term loans payableInterimInstant209690000JPY
Provision for directors retirement benefitsPrior1YearInstant318662000JPY
Provision for directors retirement benefitsInterimInstant281962000JPY
Net defined benefit liabilityPrior1YearInstant169135000JPY
Net defined benefit liabilityInterimInstant271293000JPY
Other nclPrior1YearInstant49486000JPY
Other nclInterimInstant50575000JPY
Noncurrent liabilitiesPrior1YearInstant826349000JPY
Noncurrent liabilitiesInterimInstant813522000JPY
LiabilitiesPrior1YearInstant1848438000JPY
LiabilitiesInterimInstant1781203000JPY
Capital stockPrior1YearInstant217556000JPY
Capital stockInterimInstant217556000JPY
Capital surplusPrior1YearInstant215746000JPY
Capital surplusInterimInstant215746000JPY
Retained earningsPrior1YearInstant5127765000JPY
Retained earningsInterimInstant5151446000JPY
Treasury stockPrior1YearInstant-4323000JPY
Treasury stockInterimInstant-32902000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass