Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥5.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥197m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥291m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥244m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥392m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥283m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥244m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥284m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥193m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥248m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥146m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥193m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥146m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥8.0bnat 2025-09-30Cons.Assets
Total assets¥8.0bnat 2025-03-31Cons.Assets
Total assets¥8.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥462m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥687m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥418m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥115m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥267m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥558m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥479m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥19.412025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.662024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.472024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio77.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 391
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember687000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1387
Number of shares heldInterimInstant_No3MajorShareholdersMember520000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1050
Number of shares heldInterimInstant_No4MajorShareholdersMember203000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0410
Number of shares heldInterimInstant_No5MajorShareholdersMember179000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0363
Number of shares heldInterimInstant_No6MajorShareholdersMember166000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0336
Number of shares heldInterimInstant_No7MajorShareholdersMember121000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0245
Number of shares heldInterimInstant_No8MajorShareholdersMember84000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0171
Number of shares heldInterimInstant_No9MajorShareholdersMember82000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0166
Number of shares heldInterimInstant_No10MajorShareholdersMember75000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0152
Number of shares heldInterimInstant3954000
Shareholding ratioInterimInstant0.7977
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember42900
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4951700
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49517
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5400
Number of shares issued shares voting rightsInterimInstant5000000
Number of voting rights issued shares voting rightsInterimInstant49517
Number of shares held in own name treasury shares etcInterimInstant_Row1Member42900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member42900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0086
Number of shares held in own name treasury shares etcInterimInstant42900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant42900
Shareholding ratio treasury shares etcInterimInstant0.0086
Cash and depositsPrior1YearInstant1272479000JPY
Cash and depositsInterimInstant1354067000JPY
Accounts receivable tradePrior1YearInstant456673000JPY
Accounts receivable tradeInterimInstant301345000JPY
Merchandise and finished goodsPrior1YearInstant1568710000JPY
Merchandise and finished goodsInterimInstant1613969000JPY
Work in processPrior1YearInstant242200000JPY
Work in processInterimInstant60879000JPY
Raw materials and suppliesPrior1YearInstant252623000JPY
Raw materials and suppliesInterimInstant299851000JPY
Other caPrior1YearInstant126924000JPY
Other caInterimInstant284287000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass