Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥44.0bn2025-04-01 → 2026-03-31Cons.Revenue2 IFRS
Revenue¥36.4bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥31.5bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥25.5bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥20.9bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.4bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥6.8bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥6.2bn2023-04-01 → 2024-03-31vCons.Operating income loss US GAAP (5-year summary)
Operating income¥4.2bn2022-04-01 → 2023-03-31vCons.Operating income loss US GAAP (5-year summary)
Operating income¥3.9bn2021-04-01 → 2022-03-31vCons.Operating income loss US GAAP (5-year summary)
Profit before tax¥8.6bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.3bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥4.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥199.0bnat 2026-03-31Cons.Assets IFRS
Total assets¥185.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥125.3bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥101.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥81.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥173.7bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥166.0bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥25.3bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥18.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥15.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥25.3bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.9bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.3bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥13.3bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.7bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥26.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥26.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥17.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥21.1bnat 2024-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.8bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥11.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥21.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥7.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.5bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥449m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥32.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥157.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥122.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.392023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥103.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥76.462021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥156.862025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥121.992024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥118.892023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥102.52022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥75.792021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥649.87at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥497.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥404.11at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥342.54at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥251.57at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio12.7%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.1%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE27.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE27.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE32.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees899at 2026-03-31Cons.Number of employees
Employees814at 2025-03-31Cons.Number of employees
Employees740at 2024-03-31vCons.Number of employees
Employees700at 2023-03-31vCons.Number of employees
Employees679at 2022-03-31vCons.Number of employees
Revenue¥6.8bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥7.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥4.6bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥3.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥3.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥3.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥29.5bnat 2026-03-31StandaloneAssets
Total assets¥19.1bnat 2025-03-31StandaloneAssets
Total assets¥14.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥17.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥78.462025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.72023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.482022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.992021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥78.282025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.422024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.52023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.162022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.672021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥542025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥301.22at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.31at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥155.58at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥176.15at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥139.38at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio38.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE30.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE54.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE29.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE31.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,710,663at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,540,170at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,470,570at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,327,770at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,394,990at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees128at 2026-03-31StandaloneNumber of employees
Employees121at 2025-03-31StandaloneNumber of employees
Employees87at 2024-03-31vStandaloneNumber of employees
Employees84at 2023-03-31vStandaloneNumber of employees
Employees77at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥85m
Auto Mobilityreportable segmentemployeesat 2026-03-31194 pure
Auto Mobilityreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.2bn
Automobile Warrantyreportable segmentemployeesat 2026-03-31118 pure
Automobile Warrantyreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.3bn
Financereportable segmentemployeesat 2026-03-31447 pure
Financereportable segmentsegment profit2025-04-01 → 2026-03-31¥4.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥8.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥51m
Auto Mobilityreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Automobile Warrantyreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Financereportable segmentsegment profit2024-04-01 → 2025-03-31¥4.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,648
ItemContextValueUnit
Price earnings ratio IFRS (5-year summary)Prior3YearDuration16.43
Price earnings ratio IFRS (5-year summary)Prior2YearDuration17.26
Price earnings ratio IFRS (5-year summary)Prior1YearDuration16.96
Price earnings ratio IFRS (5-year summary)CurrentYearDuration10.60
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration1608000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration-449000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration2489000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration-7761000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration-21283000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration-1028000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-2320000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-3093000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-2456000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-1931000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration2797000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration6181000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration6892000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration6220000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration32148000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant11433000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant14848000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant21139000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant17147000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant26099000000JPY
Number of employeesPrior4YearInstant679
Number of employeesPrior3YearInstant700
Number of employeesPrior2YearInstant740
Number of employeesPrior1YearInstant814
Number of employeesCurrentYearInstant899
Average number of temporary workersPrior4YearInstant89
Average number of temporary workersPrior3YearInstant95
Average number of temporary workersPrior2YearInstant97
Average number of temporary workersPrior1YearInstant98
Average number of temporary workersCurrentYearInstant118
Operating revenue1 (5-year summary)Prior4YearDuration_NonConsolidatedMember3098000000JPY
Operating revenue1 (5-year summary)Prior3YearDuration_NonConsolidatedMember3716000000JPY
Operating revenue1 (5-year summary)Prior2YearDuration_NonConsolidatedMember4571000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember7180000000JPY
Operating revenue1 (5-year summary)CurrentYearDuration_NonConsolidatedMember6843000000JPY
Operating profit loss IFRS (key data)Prior4YearDuration_NonConsolidatedMember1514000000JPY
Operating profit loss IFRS (key data)Prior3YearDuration_NonConsolidatedMember1955000000JPY
Operating profit loss IFRS (key data)Prior2YearDuration_NonConsolidatedMember2125000000JPY
Operating profit loss IFRS (key data)Prior1YearDuration_NonConsolidatedMember3939000000JPY
Operating profit loss IFRS (key data)CurrentYearDuration_NonConsolidatedMember3204000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1470000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1914000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2045000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember3882000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember3114000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1423000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass