Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥44.0bn2025-04-01 → 2026-03-31Cons.Revenue2 IFRS
Revenue¥36.4bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥31.5bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥25.5bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥20.9bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.4bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥6.8bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥6.2bn2023-04-01 → 2024-03-31vCons.Operating income loss US GAAP (5-year summary)
Operating income¥4.2bn2022-04-01 → 2023-03-31vCons.Operating income loss US GAAP (5-year summary)
Operating income¥3.9bn2021-04-01 → 2022-03-31vCons.Operating income loss US GAAP (5-year summary)
Profit before tax¥8.6bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.3bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥4.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥199.0bnat 2026-03-31Cons.Assets IFRS
Total assets¥185.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥125.3bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥101.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥81.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥173.7bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥166.0bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥25.3bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥18.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥15.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥25.3bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.9bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.3bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥13.3bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.7bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥26.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥26.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥17.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥21.1bnat 2024-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.8bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥11.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥21.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥7.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.5bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥449m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥32.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥157.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥122.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.392023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥103.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥76.462021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥156.862025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥121.992024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥118.892023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥102.52022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥75.792021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥649.87at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥497.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥404.11at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥342.54at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥251.57at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio12.7%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.1%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE27.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE27.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE32.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees899at 2026-03-31Cons.Number of employees
Employees814at 2025-03-31Cons.Number of employees
Employees740at 2024-03-31vCons.Number of employees
Employees700at 2023-03-31vCons.Number of employees
Employees679at 2022-03-31vCons.Number of employees
Revenue¥6.8bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥7.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥4.6bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥3.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥3.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥3.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥29.5bnat 2026-03-31StandaloneAssets
Total assets¥19.1bnat 2025-03-31StandaloneAssets
Total assets¥14.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥17.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥78.462025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.72023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.482022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.992021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥78.282025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.422024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.52023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.162022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.672021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥542025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥301.22at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.31at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥155.58at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥176.15at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥139.38at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio38.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE30.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE54.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE29.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE31.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,710,663at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,540,170at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,470,570at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,327,770at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,394,990at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees128at 2026-03-31StandaloneNumber of employees
Employees121at 2025-03-31StandaloneNumber of employees
Employees87at 2024-03-31vStandaloneNumber of employees
Employees84at 2023-03-31vStandaloneNumber of employees
Employees77at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥85m
Auto Mobilityreportable segmentemployeesat 2026-03-31194 pure
Auto Mobilityreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.2bn
Automobile Warrantyreportable segmentemployeesat 2026-03-31118 pure
Automobile Warrantyreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.3bn
Financereportable segmentemployeesat 2026-03-31447 pure
Financereportable segmentsegment profit2025-04-01 → 2026-03-31¥4.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥8.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥51m
Auto Mobilityreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Automobile Warrantyreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Financereportable segmentsegment profit2024-04-01 → 2025-03-31¥4.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,648
ItemContextValueUnit
Profit loss before tax IFRS (5-year summary)Prior3YearDuration5344000000JPY
Profit loss before tax IFRS (5-year summary)Prior2YearDuration6241000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration6851000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYearDuration8619000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior4YearDuration2941000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior3YearDuration3994000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior2YearDuration4608000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration4651000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYearDuration6069000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior4YearDuration2988000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior3YearDuration4079000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior2YearDuration4734000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration4749000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration6334000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant9710000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant13322000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant15310000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant18923000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant25270000000JPY
Total assets IFRS (5-year summary)Prior4YearInstant81800000000JPY
Total assets IFRS (5-year summary)Prior3YearInstant101431000000JPY
Total assets IFRS (5-year summary)Prior2YearInstant125274000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant184988000000JPY
Total assets IFRS (5-year summary)CurrentYearInstant198965000000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant251.57
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant342.54
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant404.11
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant497.57
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant649.87
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration76.46
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration103.17
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration119.39
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration122.61
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration157.22
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration75.79
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration102.50
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration118.89
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration121.99
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration156.86
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.1187
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.1313
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.1222
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.1023
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.1270
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.3476
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.3475
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.3219
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.2717
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.2747
Price earnings ratio IFRS (5-year summary)Prior4YearDuration17.63

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass