Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amended by S100VWMJ (2025-06-09).

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥20.4bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥22.6bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥25.2bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥26.8bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥26.2bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.3bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥191.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥148.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥150.7bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥164.8bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥132.6bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥149.4bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥115.9bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥42.0bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥32.7bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥31.9bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥42.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥32.8bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥30.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥26.6bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.4bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.2bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥22.2bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.8bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥544m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥712m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥698m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥777m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥6.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥18.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥18.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥39.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.642022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥146.582020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.452019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.362023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.42022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥119.022021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥145.112020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥138.652019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥949at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥921.43at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥903.09at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥847.67at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥756.79at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.0%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.2%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.1%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE18.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees484at 2024-03-31Cons.Number of employees
Employees485at 2023-03-31Cons.Number of employees
Employees472at 2022-03-31dCons.Number of employees
Employees425at 2021-03-31dCons.Number of employees
Employees395at 2020-03-31dCons.Number of employees
Revenue¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥19.5bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥24.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥26.5bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥25.8bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥202m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥107m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥107m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥549m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥455m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.4bnat 2024-03-31StandaloneAssets
Total assets¥93.1bnat 2023-03-31StandaloneAssets
Total assets¥102.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥121.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥92.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥80.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥72.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥28.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥22.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥21.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥17.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-14.282023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.872022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.052021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.832022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.492021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥120.82020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.982019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥512019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥626.34at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥616.65at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥594.72at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥525.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio25.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued44,712,170at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees423at 2024-03-31StandaloneNumber of employees
Employees474at 2023-03-31StandaloneNumber of employees
Employees458at 2022-03-31dStandaloneNumber of employees
Employees411at 2021-03-31dStandaloneNumber of employees
Employees381at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Housing Related Finance Businessreportable segmentemployeesat 2024-03-31484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember192000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember25226000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember43031000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember72410000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember80320000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember6000000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember6000000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1510000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember10988000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember4569000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember4517000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember6079000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember15506000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember9056000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember6905000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember9056000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember6905000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-819000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-683000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember20316000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember27728000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember346000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember311000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember20663000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember28039000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember93074000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember108359000000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember19505000000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember17140000000JPY
Financial expensesPrior1YearDuration_NonConsolidatedMember3388000000JPY
Financial expensesCurrentYearDuration_NonConsolidatedMember3374000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember14935000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember13968000000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember18324000000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember17342000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1181000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-202000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember11000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember9000000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember23000000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember25000000JPY
GainonbadbedsrecoverednoiPrior1YearDuration_NonConsolidatedMember6000000JPY
GainonbadbedsrecoverednoiCurrentYearDuration_NonConsolidatedMember6000000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember35000000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember28000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember59000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember122000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember135000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember191000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember49000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass