Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amended by S100VWMJ (2025-06-09).

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥20.4bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥22.6bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥25.2bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥26.8bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥26.2bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.3bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥191.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥148.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥150.7bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥164.8bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥132.6bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥149.4bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥115.9bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥42.0bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥32.7bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥31.9bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥42.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥32.8bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥30.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥26.6bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.4bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.2bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥22.2bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.8bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥544m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥712m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥698m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥777m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥6.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥18.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥18.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥39.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.642022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥146.582020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.452019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.362023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.42022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥119.022021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥145.112020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥138.652019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥949at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥921.43at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥903.09at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥847.67at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥756.79at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.0%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.2%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.1%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE18.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees484at 2024-03-31Cons.Number of employees
Employees485at 2023-03-31Cons.Number of employees
Employees472at 2022-03-31dCons.Number of employees
Employees425at 2021-03-31dCons.Number of employees
Employees395at 2020-03-31dCons.Number of employees
Revenue¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥19.5bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥24.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥26.5bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥25.8bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥202m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥107m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥107m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥549m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥455m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.4bnat 2024-03-31StandaloneAssets
Total assets¥93.1bnat 2023-03-31StandaloneAssets
Total assets¥102.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥121.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥92.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥80.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥72.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥28.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥22.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥21.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥17.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-14.282023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.872022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.052021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.832022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.492021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥120.82020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.982019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥512019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥626.34at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥616.65at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥594.72at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥525.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio25.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued44,712,170at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees423at 2024-03-31StandaloneNumber of employees
Employees474at 2023-03-31StandaloneNumber of employees
Employees458at 2022-03-31dStandaloneNumber of employees
Employees411at 2021-03-31dStandaloneNumber of employees
Employees381at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Housing Related Finance Businessreportable segmentemployeesat 2024-03-31484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
SoftwareCurrentYearInstant_NonConsolidatedMember1480000000JPY
Lease assets iaPrior1YearInstant_NonConsolidatedMember0JPY
Lease assets iaCurrentYearInstant_NonConsolidatedMember-JPY
Other iaPrior1YearInstant_NonConsolidatedMember661000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember549000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember16419000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember15052000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember47000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember9515000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember89000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember54000000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember659000000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember787000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember737000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember931000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember230000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember206000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1764000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember11495000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember18578000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember26776000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember93074000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember108359000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember113000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember118000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember18000000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember27000000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember20000000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember3173000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember90000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember2000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember483000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember558000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember629000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember976000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember343000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7411000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember4613000000JPY
Other clPrior1YearInstant_NonConsolidatedMember455000000JPY
Other clCurrentYearInstant_NonConsolidatedMember501000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember47184000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember37288000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember25000000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember42823000000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember15000000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember13000000JPY
Long term lease liability nclPrior1YearInstant_NonConsolidatedMember1000000JPY
Long term lease liability nclCurrentYearInstant_NonConsolidatedMember3000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember209000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass