Quarterly report · Q1
7192.TEDINET S100RJN2
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥356m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥357m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥357m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥253m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥250m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.19 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.57 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.97 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.45 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥210,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥659,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥787m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥787m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥237m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥789m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥780m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥91m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥356m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥210,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥138m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥703,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥847m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥847m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥869m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥860m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥124m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥419m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 889650000 | JPY |
| Other ioa | CurrentQuarterInstant | 920291000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1055000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1055000 | JPY |
| Investments and other assets | Prior1YearInstant | 1332341000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1358032000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1800460000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1801495000 | JPY |
| Assets | Prior1YearInstant | 22207591000 | JPY |
| Assets | CurrentQuarterInstant | 23664175000 | JPY |
| Accounts payable trade | Prior1YearInstant | 403744000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 256933000 | JPY |
| Short term loans payable | Prior1YearInstant | 9146240000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11501180000 | JPY |
| Accounts payable other | Prior1YearInstant | 158326000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 291720000 | JPY |
| Advances received | Prior1YearInstant | 1268897000 | JPY |
| Advances received | CurrentQuarterInstant | 1317195000 | JPY |
| Customer deposits received cl | Prior1YearInstant | 1610890000 | JPY |
| Customer deposits received cl | CurrentQuarterInstant | 917380000 | JPY |
| Income taxes payable | Prior1YearInstant | 210885000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 54861000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 25276000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 5157000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 42881000 | JPY |
| Outstanding claims cl | Prior1YearInstant | 66580000 | JPY |
| Outstanding claims cl | CurrentQuarterInstant | 71910000 | JPY |
| Other cl | Prior1YearInstant | 515600000 | JPY |
| Other cl | CurrentQuarterInstant | 465057000 | JPY |
| Current liabilities | Prior1YearInstant | 13406440000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14924278000 | JPY |
| Policy reserve ncl | Prior1YearInstant | 1262710000 | JPY |
| Policy reserve ncl | CurrentQuarterInstant | 1245360000 | JPY |
| Other ncl | Prior1YearInstant | 10451000 | JPY |
| Other ncl | CurrentQuarterInstant | 10264000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1273161000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1255624000 | JPY |
| Liabilities | Prior1YearInstant | 14679602000 | JPY |
| Liabilities | CurrentQuarterInstant | 16179903000 | JPY |
| Capital stock | Prior1YearInstant | 1061477000 | JPY |
| Capital stock | CurrentQuarterInstant | 1061477000 | JPY |
| Capital surplus | Prior1YearInstant | 558477000 | JPY |
| Capital surplus | CurrentQuarterInstant | 558477000 | JPY |
| Retained earnings | Prior1YearInstant | 5888739000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5847454000 | JPY |
| Treasury stock | Prior1YearInstant | -1905000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1905000 | JPY |
| Shareholders equity | Prior1YearInstant | 7506789000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7465503000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |