Quarterly report · Q1
7192.TEDINET S100RJN2
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥356m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥357m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥357m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥253m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥250m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.19 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.57 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.97 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.45 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥210,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥659,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥787m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥787m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥237m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥789m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥780m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥91m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥356m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥210,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥138m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥703,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥847m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥847m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥869m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥860m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥124m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥419m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 4426783000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4783740000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 592122000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 465331000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 5588850000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 4007180000 | JPY |
| Operating loans ca | Prior1YearInstant | 9342092000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 12206715000 | JPY |
| Other ca | Prior1YearInstant | 460656000 | JPY |
| Other ca | CurrentQuarterInstant | 405868000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3374000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6156000 | JPY |
| Current assets | Prior1YearInstant | 20407130000 | JPY |
| Current assets | CurrentQuarterInstant | 21862679000 | JPY |
| Buildings | Prior1YearInstant | 258686000 | JPY |
| Buildings | CurrentQuarterInstant | 258686000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -87689000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -90536000 | JPY |
| Buildings net | Prior1YearInstant | 170996000 | JPY |
| Buildings net | CurrentQuarterInstant | 168149000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 108446000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 108446000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -93544000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -94722000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 14902000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 13723000 | JPY |
| Other ppe | Prior1YearInstant | 3456000 | JPY |
| Other ppe | CurrentQuarterInstant | 3456000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1440000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1612000 | JPY |
| Other net ppe | Prior1YearInstant | 2016000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1843000 | JPY |
| Property plant and equipment | Prior1YearInstant | 187915000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 183716000 | JPY |
| Software | Prior1YearInstant | 280144000 | JPY |
| Software | CurrentQuarterInstant | 259686000 | JPY |
| Other ia | Prior1YearInstant | 60000 | JPY |
| Other ia | CurrentQuarterInstant | 60000 | JPY |
| Intangible assets | Prior1YearInstant | 280204000 | JPY |
| Intangible assets | CurrentQuarterInstant | 259746000 | JPY |
| Investment securities | Prior1YearInstant | 11219000 | JPY |
| Investment securities | CurrentQuarterInstant | 11358000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 293049000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 289516000 | JPY |
| Deferred tax assets | Prior1YearInstant | 139477000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 137922000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |