Half-year report · HY
7183.TEDINET S100X0JP
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-04-01 → 2025-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥5.4bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥77m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥91m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥157m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥174m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥154m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥157m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥154m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥116m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥90m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥98m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥13.6bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥10.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥780m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥929m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥780m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥929m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥119m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥243m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥92m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥29m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥87m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥60m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥48m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.66 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.16 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.67 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 17.8% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,976,600 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating accounts receivable ca | InterimInstant_NonConsolidatedMember | 355791000 | JPY |
| Right to reimbursement ca | Prior1YearInstant_NonConsolidatedMember | 2347799000 | JPY |
| Right to reimbursement ca | InterimInstant_NonConsolidatedMember | 2625257000 | JPY |
| Advances paid of collection ca | Prior1YearInstant_NonConsolidatedMember | 8356978000 | JPY |
| Advances paid of collection ca | InterimInstant_NonConsolidatedMember | 9357579000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36180000 | JPY |
| Prepaid expenses | InterimInstant_NonConsolidatedMember | 41000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 40769000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 58951000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -931288000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant_NonConsolidatedMember | -1040086000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11436584000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 12178264000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 58902000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 55762000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 139777000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 140739000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1148385000 | JPY |
| Deferred tax assets | InterimInstant_NonConsolidatedMember | 1192978000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 73771000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 73298000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1222157000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 1266276000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1420837000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 1462778000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12857421000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 13641042000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 650000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 357753000 | JPY |
| Operating accounts payable | InterimInstant_NonConsolidatedMember | 192882000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 104473000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 86513000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 31124000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 36772000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 102207000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 97214000 | JPY |
| Deposits received in bill settlement service cl | Prior1YearInstant_NonConsolidatedMember | 5773903000 | JPY |
| Deposits received in bill settlement service cl | InterimInstant_NonConsolidatedMember | 6497174000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 36790000 | JPY |
| Deposits received | InterimInstant_NonConsolidatedMember | 42535000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 3334887000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 3437243000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 87374000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 92877000 | JPY |
| Provision for fufillment of guarantees cl | Prior1YearInstant_NonConsolidatedMember | 65221000 | JPY |
| Provision for fufillment of guarantees cl | InterimInstant_NonConsolidatedMember | 78214000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2260000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 4455000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10495995000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |