Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.0bn2025-04-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥5.4bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.6bn2024-04-01 → 2024-09-30StandaloneOperating revenue1
Operating income¥77m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥91m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥157m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥174m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥154m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥157m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥154m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥116m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥90m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥98m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥13.6bnat 2025-09-30StandaloneAssets
Total assets¥12.9bnat 2025-03-31StandaloneAssets
Total assets¥11.9bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥11.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥10.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥2.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥780mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥929mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥780mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥929mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥119m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥243m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥92m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥29m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥87m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥60m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥2m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥48m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥6.662025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.672024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio17.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued17,976,600at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,976,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,976,600at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 392
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember1057176000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember779771000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember929314000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember17976600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember17976600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant17976600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant17976600
Number of shares heldInterimInstant_No1MajorShareholdersMember6408000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3689
Number of shares heldInterimInstant_No2MajorShareholdersMember1871300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1077
Number of shares heldInterimInstant_No3MajorShareholdersMember654500
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0377
Number of shares heldInterimInstant_No4MajorShareholdersMember544400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0313
Number of shares heldInterimInstant_No5MajorShareholdersMember463500
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0267
Number of shares heldInterimInstant_No6MajorShareholdersMember378000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0218
Number of shares heldInterimInstant_No7MajorShareholdersMember308700
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0178
Number of shares heldInterimInstant_No8MajorShareholdersMember284260
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0164
Number of shares heldInterimInstant_No9MajorShareholdersMember216600
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0125
Number of shares heldInterimInstant_No10MajorShareholdersMember207600
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0120
Number of shares heldInterimInstant11336860
Shareholding ratioInterimInstant0.6526
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember605200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember173660
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17366000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5400
Number of shares issued shares voting rightsInterimInstant17976600
Number of voting rights issued shares voting rightsInterimInstant173660
Number of shares held in own name treasury shares etcInterimInstant_Row1Member605200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member605200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0337
Number of shares held in own name treasury shares etcInterimInstant605200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant605200
Shareholding ratio treasury shares etcInterimInstant0.0337
Cash and depositsPrior1YearInstant_NonConsolidatedMember929314000JPY
Cash and depositsInterimInstant_NonConsolidatedMember779771000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember656829000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass