Tokyo Tape
Sign in
← SBI Sumishin Net Bank

Annual report

7163.TEDINET S100VXGQ
Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 127
MetricValuePeriodScopeSource row
Ordinary income¥38.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥34.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥29.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥23.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥20.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥41.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥35.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥28.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥28.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥24.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥11.24Tat 2025-03-31Cons.Assets
Total assets¥10.68Tat 2024-03-31Cons.Assets
Total assets¥8.68Tat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥8.53Tat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.23Tat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.07Tat 2025-03-31Cons.Liabilities
Total liabilities¥10.52Tat 2024-03-31Cons.Liabilities
Net assets / equity¥169.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥151.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥131.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥145.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥134.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash & equivalents¥1.49Tat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.67Tat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.10Tat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.77Tat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.51Tat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥32.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥551.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥949.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥462.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥268.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥135.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥15.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥312.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥205.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥30.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥632m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.182022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.492021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,126.95at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,005.41at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥872.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥963.98at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥886.36at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio1.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio1.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio1.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE17.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees785at 2025-03-31Cons.Number of employees
Employees746at 2024-03-31Cons.Number of employees
Employees748at 2023-03-31dCons.Number of employees
Employees657at 2022-03-31dCons.Number of employees
Employees638at 2021-03-31dCons.Number of employees
Ordinary income¥38.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥33.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥29.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥40.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥33.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥27.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥23.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥19.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥16.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥13.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.24Tat 2025-03-31StandaloneAssets
Total assets¥10.67Tat 2024-03-31StandaloneAssets
Total assets¥8.68Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.53Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.20Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.07Tat 2025-03-31StandaloneLiabilities
Total liabilities¥10.52Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥167.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥149.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥131.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥144.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥133.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
EPS (basic)¥183.82024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.92022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.612021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.182020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥192024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥16.52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥198.952022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,113.06at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥994.26at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥868.68at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥960.19at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥885.45at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio1.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued150,793,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued150,793,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued150,793,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued150,793,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,507,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees664at 2025-03-31StandaloneNumber of employees
Employees628at 2024-03-31StandaloneNumber of employees
Employees592at 2023-03-31dStandaloneNumber of employees
Employees527at 2022-03-31dStandaloneNumber of employees
Employees525at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2025-03-31−¥52m
Baa S Businessreportable segmentemployeesat 2025-03-31136 pure
Baa S Businessreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥4.7bn
Digital Banking Businessreportable segmentemployeesat 2025-03-31638 pure
Digital Banking Businessreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥33.8bn
THEMIX Businessreportable segmentemployeesat 2025-03-3111 pure
THEMIX Businessreportable segmentsegment ordinary income2024-04-01 → 2025-03-31−¥265m
Reconciling Itemsreconcilingsegment ordinary income2023-04-01 → 2024-03-31¥11m
Baa S Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥3.6bn
Digital Banking Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥31.3bn
THEMIX Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31−¥92m
Baa S Businessreportable segmentemployeesat 2025-03-3152 pure
Digital Banking Businessreportable segmentemployeesat 2025-03-31612 pure
THEMIX Businessreportable segmentemployeesat 2025-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,637
ItemContextValueUnit
Payables under securities lending transactions liabilities bnkCurrentYearInstant_NonConsolidatedMember153367000000JPY
Borrowed money liabilities bnkPrior1YearInstant_NonConsolidatedMember800000000000JPY
Borrowed money liabilities bnkCurrentYearInstant_NonConsolidatedMember1000000000000JPY
Borrowings from other banks borrowed money liabilities bnkPrior1YearInstant_NonConsolidatedMember800000000000JPY
Borrowings from other banks borrowed money liabilities bnkCurrentYearInstant_NonConsolidatedMember1000000000000JPY
Foreign exchanges liabilities bnkPrior1YearInstant_NonConsolidatedMember6363000000JPY
Foreign exchanges liabilities bnkCurrentYearInstant_NonConsolidatedMember4955000000JPY
Foreign bills payable foreign exchanges liabilities bnkPrior1YearInstant_NonConsolidatedMember6363000000JPY
Foreign bills payable foreign exchanges liabilities bnkCurrentYearInstant_NonConsolidatedMember4955000000JPY
Other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember104653000000JPY
Other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember89206000000JPY
Domestic exchange settlement account credit other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember37393000000JPY
Domestic exchange settlement account credit other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember17668000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember5712000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember9236000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember4630000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember7488000000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember333000000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember106000000JPY
Initial margins of futures markets liabilities other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember21619000000JPY
Initial margins of futures markets liabilities other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember－JPY
Derivatives other than for trading liabilities other liabilities bnkPrior1YearInstant_NonConsolidatedMember12079000000JPY
Derivatives other than for trading liabilities other liabilities bnkCurrentYearInstant_NonConsolidatedMember20547000000JPY
Cash collateral received for financial instruments liabilitiesPrior1YearInstant_NonConsolidatedMember1580000000JPY
Cash collateral received for financial instruments liabilitiesCurrentYearInstant_NonConsolidatedMember292000000JPY
Asset retirement obligations liabilitiesPrior1YearInstant_NonConsolidatedMember－JPY
Asset retirement obligations liabilitiesCurrentYearInstant_NonConsolidatedMember595000000JPY
Other other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember21302000000JPY
Other other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember33269000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember835000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember803000000JPY
Provision for point card certificates clPrior1YearInstant_NonConsolidatedMember1180000000JPY
Provision for point card certificates clCurrentYearInstant_NonConsolidatedMember845000000JPY
Provision for reimbursement of deposits liabilities bnkPrior1YearInstant_NonConsolidatedMember56000000JPY
Provision for reimbursement of deposits liabilities bnkCurrentYearInstant_NonConsolidatedMember59000000JPY
Reserves under the special laws2Prior1YearInstant_NonConsolidatedMember9000000JPY
Reserves under the special laws2CurrentYearInstant_NonConsolidatedMember－JPY
Reserve for financial products transaction liabilities reserves under the special laws liabilities bnkPrior1YearInstant_NonConsolidatedMember9000000JPY
Reserve for financial products transaction liabilities reserves under the special laws liabilities bnkCurrentYearInstant_NonConsolidatedMember－JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember10524213000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember11070889000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember31000000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember31000000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember13625000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember13640000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember13625000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember13625000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember－JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember14000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember120757000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass