Quarterly report · Q1
7157.TEDINET S100OXFB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥920m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥925m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥926m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥67.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥67.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥55.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥47.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥45.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥20.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥8.3bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥180m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥496m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.37 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.29 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,679,538 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,679,538 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,625,136 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in other investing and financing activities liabilities ope cfins | CurrentYTDDuration_NonConsolidatedMember | -237000000 | JPY |
| Other net ope cfins | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other net ope cfins | CurrentYTDDuration_NonConsolidatedMember | -49000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration_NonConsolidatedMember | 321000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | -8000000 | JPY |
| Interest and dividends income received ope cfins | Prior1YTDDuration_NonConsolidatedMember | 180000000 | JPY |
| Interest and dividends income received ope cfins | CurrentYTDDuration_NonConsolidatedMember | 209000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration_NonConsolidatedMember | -0 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration_NonConsolidatedMember | -0 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration_NonConsolidatedMember | -5000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration_NonConsolidatedMember | -19000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration_NonConsolidatedMember | 496000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration_NonConsolidatedMember | 180000000 | JPY |
| Increase in money held in trust inv cfins | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Increase in money held in trust inv cfins | CurrentYTDDuration_NonConsolidatedMember | -0 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration_NonConsolidatedMember | -1339000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration_NonConsolidatedMember | -2699000000 | JPY |
| Proceeds from sales and redemption of securities inv cfins | Prior1YTDDuration_NonConsolidatedMember | 100000000 | JPY |
| Proceeds from sales and redemption of securities inv cfins | CurrentYTDDuration_NonConsolidatedMember | 3081000000 | JPY |
| Total of net cash provided by used in investment transactions inv cfins | Prior1YTDDuration_NonConsolidatedMember | -1238000000 | JPY |
| Total of net cash provided by used in investment transactions inv cfins | CurrentYTDDuration_NonConsolidatedMember | 381000000 | JPY |
| Total of net cash provided by used in operating activities and investment transactions inv cfins | Prior1YTDDuration_NonConsolidatedMember | -742000000 | JPY |
| Total of net cash provided by used in operating activities and investment transactions inv cfins | CurrentYTDDuration_NonConsolidatedMember | 562000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration_NonConsolidatedMember | -2000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration_NonConsolidatedMember | -167000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration_NonConsolidatedMember | -50000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration_NonConsolidatedMember | -1409000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration_NonConsolidatedMember | 330000000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | -900000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 510000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 3059000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 7761000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant_NonConsolidatedMember | 2158000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 8271000000 | JPY |
| Offering agency expense operating activity expense | Prior1YTDDuration_NonConsolidatedMember | 144000000 | JPY |
| Offering agency expense operating activity expense | CurrentYTDDuration_NonConsolidatedMember | 127000000 | JPY |
| Sellection expense operating activity expense | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Sellection expense operating activity expense | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Advertising expenses operating management expense | Prior1YTDDuration_NonConsolidatedMember | 1659000000 | JPY |
| Advertising expenses operating management expense | CurrentYTDDuration_NonConsolidatedMember | 1677000000 | JPY |
| Personnel expenses general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 474000000 | JPY |
| Personnel expenses general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 532000000 | JPY |
| Property expense general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 682000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |