Quarterly report · Q1
7157.TEDINET S100OXFB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥920m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥925m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥926m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥67.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥67.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥55.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥47.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥45.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥20.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥8.3bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥180m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥496m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.37 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.29 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,679,538 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,679,538 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,625,136 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses investment expenses oeins | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Project expenses ins | Prior1YTDDuration_NonConsolidatedMember | 2963000000 | JPY |
| Project expenses ins | CurrentYTDDuration_NonConsolidatedMember | 3220000000 | JPY |
| Other operating expenses oeins | Prior1YTDDuration_NonConsolidatedMember | 400000000 | JPY |
| Other operating expenses oeins | CurrentYTDDuration_NonConsolidatedMember | 393000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -920000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -1062000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Loss on disposal of noncurrent assets elins life | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on disposal of noncurrent assets elins life | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Provision of reserves under the special laws el | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Provision of reserves under the special laws el | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Provision of reserve for price fluctuation elins | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Provision of reserve for price fluctuation elins | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -925000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -1070000000 | JPY |
| Income taxes current nonconsolidated ins | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Income taxes current nonconsolidated ins | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -926000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -1071000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -925000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -1070000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 114000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 99000000 | JPY |
| Increase decrease in outstanding claims ope cfins | Prior1YTDDuration_NonConsolidatedMember | 63000000 | JPY |
| Increase decrease in outstanding claims ope cfins | CurrentYTDDuration_NonConsolidatedMember | 50000000 | JPY |
| Increase decrease in policy reserve ope cfins | Prior1YTDDuration_NonConsolidatedMember | 1528000000 | JPY |
| Increase decrease in policy reserve ope cfins | CurrentYTDDuration_NonConsolidatedMember | 1686000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Interest dividends and other income ope cfins life | Prior1YTDDuration_NonConsolidatedMember | -68000000 | JPY |
| Interest dividends and other income ope cfins life | CurrentYTDDuration_NonConsolidatedMember | -119000000 | JPY |
| Loss gain related to securities ope cfins | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss gain related to securities ope cfins | CurrentYTDDuration_NonConsolidatedMember | 51000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Decrease increase in agency accounts receivable ope cfins | Prior1YTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Decrease increase in agency accounts receivable ope cfins | CurrentYTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Decrease increase in reinsurance accounts receivable ope cfins | Prior1YTDDuration_NonConsolidatedMember | -192000000 | JPY |
| Decrease increase in reinsurance accounts receivable ope cfins | CurrentYTDDuration_NonConsolidatedMember | -249000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | Prior1YTDDuration_NonConsolidatedMember | -90000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | CurrentYTDDuration_NonConsolidatedMember | -204000000 | JPY |
| Increase decrease in agency accounts payable ope cfins | Prior1YTDDuration_NonConsolidatedMember | -3000000 | JPY |
| Increase decrease in agency accounts payable ope cfins | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Increase decrease in reinsurance accounts payable ope cfins | Prior1YTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Increase decrease in reinsurance accounts payable ope cfins | CurrentYTDDuration_NonConsolidatedMember | 17000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | Prior1YTDDuration_NonConsolidatedMember | -129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |