Half-year report · HY
7148.TEDINET S100Y326
Period2025-10-01 → 2026-03-31
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥129.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥63.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥12.1bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥15.1bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥11.9bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.5bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.8bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.7bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.8bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.1bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.2bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.2bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥10.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥140.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥126.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥169.9bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥79.9bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥69.7bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥60.1bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.5bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.0bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥668m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥108.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥60.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥539m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥806m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥110.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥62.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.7 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.18 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.67 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥328m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥328m |
| Domestic Real Estate Fund Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥18.1bn |
| Domestic Real Estate Fund Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥18.1bn |
| International Real Estate Fund Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥30m |
| International Real Estate Fund Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥30m |
| Leasing Fund Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥17.1bn |
| Leasing Fund Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥17.1bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥35.3bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥35.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥231m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥231m |
| Domestic Real Estate Fund Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥45.2bn |
| Domestic Real Estate Fund Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥45.2bn |
| International Real Estate Fund Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.5bn |
| International Real Estate Fund Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.5bn |
| Leasing Fund Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥14.5bn |
| Leasing Fund Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥14.5bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥63.2bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥63.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1InterimDuration | 225000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 47000000 | JPY |
| Aircraft rental income noi | Prior1InterimDuration | 56000000 | JPY |
| Aircraft rental income noi | InterimDuration | - | JPY |
| Other noi | Prior1InterimDuration | 6000000 | JPY |
| Other noi | InterimDuration | 33000000 | JPY |
| Non operating income | Prior1InterimDuration | 1882000000 | JPY |
| Non operating income | InterimDuration | 583000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 696000000 | JPY |
| Interest expenses noe | InterimDuration | 466000000 | JPY |
| Commission fee noe | Prior1InterimDuration | 271000000 | JPY |
| Commission fee noe | InterimDuration | 250000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 48000000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Rent expenses on real estates noe | Prior1InterimDuration | 156000000 | JPY |
| Rent expenses on real estates noe | InterimDuration | 124000000 | JPY |
| Other noe | Prior1InterimDuration | 4000000 | JPY |
| Other noe | InterimDuration | 6000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 1176000000 | JPY |
| Non operating expenses | InterimDuration | 847000000 | JPY |
| Ordinary income | Prior1InterimDuration | 15828000000 | JPY |
| Ordinary income | InterimDuration | 11885000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 0 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1InterimDuration | 12000000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | InterimDuration | 42000000 | JPY |
| Impairment loss el | Prior1InterimDuration | - | JPY |
| Impairment loss el | InterimDuration | 114000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 12000000 | JPY |
| Extraordinary loss | InterimDuration | 156000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 15815000000 | JPY |
| Income before income taxes | InterimDuration | 11728000000 | JPY |
| Income taxes current | Prior1InterimDuration | 3299000000 | JPY |
| Income taxes current | InterimDuration | 3558000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 1668000000 | JPY |
| Income taxes deferred | InterimDuration | -57000000 | JPY |
| Income taxes | Prior1InterimDuration | 4967000000 | JPY |
| Income taxes | InterimDuration | 3500000000 | JPY |
| Profit loss | Prior1InterimDuration | 10847000000 | JPY |
| Profit loss | InterimDuration | 8228000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 8000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 131000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 10839000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 8096000000 | JPY |
| Profit loss | Prior1InterimDuration | 10847000000 | JPY |
| Profit loss | InterimDuration | 8228000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 46000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 31000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 14000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 60000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |