Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥35.6bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥129.8bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥63.5bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥12.1bn2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥15.1bn2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥11.9bn2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥26.5bn2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥15.8bn2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥11.7bn2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥15.8bn2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥8.1bn2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥18.2bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.8bn2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥8.2bn2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥10.8bn2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥140.0bnat 2026-03-31Cons.Assets
Total assets¥126.9bnat 2025-09-30Cons.Assets
Total assets¥169.9bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥79.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥69.7bnat 2025-09-30Cons.Liabilities
Net assets / equity¥60.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥57.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥55.5bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥15.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥15.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.0bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow−¥668m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥108.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥60.1bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥539m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥806m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.1bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥2.3bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥110.9bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥62.5bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥96.72025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥216.182024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.672024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-10-01 → 2026-03-31¥328m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-10-01 → 2026-03-31¥328m
Domestic Real Estate Fund Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥18.1bn
Domestic Real Estate Fund Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥18.1bn
International Real Estate Fund Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥30m
International Real Estate Fund Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥30m
Leasing Fund Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥17.1bn
Leasing Fund Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥17.1bn
—segment totalrevenue2025-10-01 → 2026-03-31¥35.3bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥35.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-10-01 → 2025-03-31¥231m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-10-01 → 2025-03-31¥231m
Domestic Real Estate Fund Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥45.2bn
Domestic Real Estate Fund Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥45.2bn
International Real Estate Fund Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥3.5bn
International Real Estate Fund Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥3.5bn
Leasing Fund Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥14.5bn
Leasing Fund Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥14.5bn
—segment totalrevenue2024-10-01 → 2025-03-31¥63.2bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥63.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 541
ItemContextValueUnit
Long term loans payablePrior1YearInstant27145000000JPY
Long term loans payableInterimInstant18987000000JPY
Asset retirement obligations nclPrior1YearInstant141000000JPY
Asset retirement obligations nclInterimInstant141000000JPY
Net defined benefit liabilityPrior1YearInstant4000000JPY
Net defined benefit liabilityInterimInstant4000000JPY
Other nclPrior1YearInstant380000000JPY
Other nclInterimInstant528000000JPY
Noncurrent liabilitiesPrior1YearInstant28670000000JPY
Noncurrent liabilitiesInterimInstant19662000000JPY
LiabilitiesPrior1YearInstant69671000000JPY
LiabilitiesInterimInstant79932000000JPY
Capital stockPrior1YearInstant3095000000JPY
Capital stockInterimInstant3095000000JPY
Capital surplusPrior1YearInstant2671000000JPY
Capital surplusInterimInstant2653000000JPY
Retained earningsPrior1YearInstant51200000000JPY
Retained earningsInterimInstant53835000000JPY
Treasury stockPrior1YearInstant-177000000JPY
Treasury stockInterimInstant-163000000JPY
Shareholders equityPrior1YearInstant56789000000JPY
Shareholders equityInterimInstant59421000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant36000000JPY
Valuation difference on available for sale securitiesInterimInstant68000000JPY
Foreign currency translation adjustmentPrior1YearInstant234000000JPY
Foreign currency translation adjustmentInterimInstant296000000JPY
Valuation and translation adjustmentsPrior1YearInstant271000000JPY
Valuation and translation adjustmentsInterimInstant364000000JPY
Non controlling interestsPrior1YearInstant125000000JPY
Non controlling interestsInterimInstant264000000JPY
Net assetsPrior1YearInstant57186000000JPY
Net assetsInterimInstant60051000000JPY
Liabilities and net assetsPrior1YearInstant126857000000JPY
Liabilities and net assetsInterimInstant139983000000JPY
Net salesPrior1InterimDuration63471000000JPY
Net salesInterimDuration35586000000JPY
Cost of salesPrior1InterimDuration43375000000JPY
Cost of salesInterimDuration17441000000JPY
Gross profitPrior1InterimDuration20096000000JPY
Gross profitInterimDuration18145000000JPY
Selling general and administrative expensesPrior1InterimDuration4974000000JPY
Selling general and administrative expensesInterimDuration5996000000JPY
Operating incomePrior1InterimDuration15121000000JPY
Operating incomeInterimDuration12149000000JPY
Interest income noiPrior1InterimDuration651000000JPY
Interest income noiInterimDuration329000000JPY
Gain on investments in money held in trust noiPrior1InterimDuration61000000JPY
Gain on investments in money held in trust noiInterimDuration-JPY
Real estate rent noiPrior1InterimDuration880000000JPY
Real estate rent noiInterimDuration172000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass