Quarterly report · Q3
7135.TEDINET S100TE0U
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.6bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.6bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.3bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-54.3 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.6 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-107.72 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.54 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.81 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥218m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥28m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥940m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | −¥969m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥228m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥70m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥31m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥10.6bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥10.6bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -7746000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7747000 | JPY |
| Shareholders equity | Prior1YearInstant | 4999910000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3344742000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27065000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 53441000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27065000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 53441000 | JPY |
| Net assets | Prior1YearInstant | 5026976000 | JPY |
| Net assets | CurrentQuarterInstant | 3398184000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12712354000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12233218000 | JPY |
| Net sales | Prior1YTDDuration | 13000228000 | JPY |
| Net sales | CurrentYTDDuration | 11856860000 | JPY |
| Cost of sales | Prior1YTDDuration | 5664535000 | JPY |
| Cost of sales | CurrentYTDDuration | 5455521000 | JPY |
| Gross profit | Prior1YTDDuration | 7335693000 | JPY |
| Gross profit | CurrentYTDDuration | 6401338000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8855843000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7588359000 | JPY |
| Operating income | Prior1YTDDuration | -1520150000 | JPY |
| Operating income | CurrentYTDDuration | -1187021000 | JPY |
| Interest income noi | Prior1YTDDuration | 721000 | JPY |
| Interest income noi | CurrentYTDDuration | 1052000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1843000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2066000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5391000 | JPY |
| Insurance income noi | CurrentYTDDuration | 1773000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 12701000 | JPY |
| Other noi | Prior1YTDDuration | 10221000 | JPY |
| Other noi | CurrentYTDDuration | 6657000 | JPY |
| Non operating income | Prior1YTDDuration | 18178000 | JPY |
| Non operating income | CurrentYTDDuration | 24252000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19461000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25367000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 52500000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 4454000 | JPY |
| Other noe | CurrentYTDDuration | 3373000 | JPY |
| Non operating expenses | Prior1YTDDuration | 76415000 | JPY |
| Non operating expenses | CurrentYTDDuration | 28741000 | JPY |
| Ordinary income | Prior1YTDDuration | -1578387000 | JPY |
| Ordinary income | CurrentYTDDuration | -1191509000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 8264000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 128565000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Compensation income ei | Prior1YTDDuration | 895000 | JPY |
| Compensation income ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |