Quarterly report · Q3
7135.TEDINET S100TE0U
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.6bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.6bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.3bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-54.3 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.6 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-107.72 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.54 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.81 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥218m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥65m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥28m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥940m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | −¥969m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥228m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥70m |
| jpcrp040300-q3r_E36969-000Publishing Education Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥31m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥10.6bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥10.6bn |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q3r_E36969-000Retail Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 696259000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 797659000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 692755000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 586705000 | JPY |
| Short term loans payable | Prior1YearInstant | 430000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2430000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 335469000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 462996000 | JPY |
| Income taxes payable | Prior1YearInstant | 213232000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 108627000 | JPY |
| Contract liabilities | Prior1YearInstant | 729248000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 647888000 | JPY |
| Provision for bonuses | Prior1YearInstant | 45208000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 29529000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 67324000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 37897000 | JPY |
| Provision for business structure improvement cl | Prior1YearInstant | - | JPY |
| Provision for business structure improvement cl | CurrentQuarterInstant | 42205000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 244610000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 214519000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 223517000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 189323000 | JPY |
| Other cl | Prior1YearInstant | 1295207000 | JPY |
| Other cl | CurrentQuarterInstant | 1013614000 | JPY |
| Current liabilities | Prior1YearInstant | 5012830000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6600965000 | JPY |
| Bonds payable | Prior1YearInstant | 120000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 90000000 | JPY |
| Long term loans payable | Prior1YearInstant | 941016000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 610667000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 549527000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 545493000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 377683000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 377261000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 487974000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 457535000 | JPY |
| Other ncl | Prior1YearInstant | 196345000 | JPY |
| Other ncl | CurrentQuarterInstant | 153111000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2672547000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2234068000 | JPY |
| Liabilities | Prior1YearInstant | 7685377000 | JPY |
| Liabilities | CurrentQuarterInstant | 8835034000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 5911547000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1332695000 | JPY |
| Retained earnings | Prior1YearInstant | -1003890000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1919794000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |