Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥15.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥11.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥10.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥976m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥875m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥700m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥781m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥786m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥639m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥559m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥413m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥781m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥786m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.4bnat 2026-03-31Cons.Assets
Total assets¥6.6bnat 2025-03-31Cons.Assets
Total assets¥6.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥460m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥554m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥601m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥543m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥563m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥424m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥313m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥297m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥356m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥296m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥308m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥456m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥944m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.692025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.442024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.042023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.032022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.122021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥97.782025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥98.462024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.282023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.362022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.712021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥647.56at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥582.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥508.27at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥448.77at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥393.8at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio69.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE16.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE18.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE16.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE16.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees238at 2026-03-31Cons.Number of employees
Employees209at 2025-03-31Cons.Number of employees
Employees197at 2024-03-31vCons.Number of employees
Employees203at 2023-03-31vCons.Number of employees
Employees188at 2022-03-31vCons.Number of employees
Revenue¥15.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥13.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.0bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥827m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥996m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥233m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥11m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥833m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥824m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥207m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥12m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2026-03-31StandaloneAssets
Total assets¥6.6bnat 2025-03-31StandaloneAssets
Total assets¥6.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥105.212025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.372023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.752021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥104.252025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.242024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥253.972023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.052022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥36.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥24.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥47.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥659.5at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥508.12at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥272.45at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥261.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio70.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE19.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE65.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,926,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,907,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,899,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,625,700at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,624,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees236at 2026-03-31StandaloneNumber of employees
Employees208at 2025-03-31StandaloneNumber of employees
Employees197at 2024-03-31vStandaloneNumber of employees
Employees46at 2023-03-31vStandaloneNumber of employees
Employees38at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,381
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember7371892000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember261.99
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember272.45
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember508.12
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember587.61
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember659.50
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember47.50
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember63.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember24.50
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember32.50
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember36.50
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-1.75
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember26.30
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember256.37
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember104.27
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember105.21
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember26.05
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember253.97
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember103.24
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember104.25
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.690
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.778
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.648
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.707
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.709
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember-0.007
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.098
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.657
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.190
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.169
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember26.96
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember3.03
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember8.97
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember9.28
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.799
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.096
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.312
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.347
Number of employeesPrior4YearInstant_NonConsolidatedMember38
Number of employeesPrior3YearInstant_NonConsolidatedMember46
Number of employeesPrior2YearInstant_NonConsolidatedMember197
Number of employeesPrior1YearInstant_NonConsolidatedMember208

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass