Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥15.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥11.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥10.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥976m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥875m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥700m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥781m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥786m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥639m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥559m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥413m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥781m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥786m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.4bnat 2026-03-31Cons.Assets
Total assets¥6.6bnat 2025-03-31Cons.Assets
Total assets¥6.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥460m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥554m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥601m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥543m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥563m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥424m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥313m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥297m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥356m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥296m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥308m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥456m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥944m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.692025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.442024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.042023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.032022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.122021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥97.782025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥98.462024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.282023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.362022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.712021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥647.56at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥582.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥508.27at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥448.77at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥393.8at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio69.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE16.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE18.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE16.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE16.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees238at 2026-03-31Cons.Number of employees
Employees209at 2025-03-31Cons.Number of employees
Employees197at 2024-03-31vCons.Number of employees
Employees203at 2023-03-31vCons.Number of employees
Employees188at 2022-03-31vCons.Number of employees
Revenue¥15.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥13.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.0bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥827m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥996m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥233m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥11m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥833m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥824m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥207m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥12m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2026-03-31StandaloneAssets
Total assets¥6.6bnat 2025-03-31StandaloneAssets
Total assets¥6.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥105.212025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.372023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.752021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥104.252025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.242024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥253.972023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.052022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥36.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥24.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥47.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥659.5at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥508.12at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥272.45at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥261.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio70.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE19.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE65.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-0.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,926,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,907,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,899,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,625,700at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,624,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees236at 2026-03-31StandaloneNumber of employees
Employees208at 2025-03-31StandaloneNumber of employees
Employees197at 2024-03-31vStandaloneNumber of employees
Employees46at 2023-03-31vStandaloneNumber of employees
Employees38at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,381
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-355818000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2074588000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1858587000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2276706000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1873626000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2166364000JPY
Number of employeesPrior4YearInstant188
Number of employeesPrior3YearInstant203
Number of employeesPrior2YearInstant197
Number of employeesPrior1YearInstant209
Number of employeesCurrentYearInstant238
Average number of temporary workersPrior4YearInstant134
Average number of temporary workersPrior3YearInstant128
Average number of temporary workersPrior2YearInstant135
Average number of temporary workersPrior1YearInstant163
Average number of temporary workersCurrentYearInstant176
Operating revenue1 (5-year summary)Prior4YearDuration_NonConsolidatedMember826835000JPY
Operating revenue1 (5-year summary)Prior3YearDuration_NonConsolidatedMember1022671000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember12570925000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember13872607000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember15269487000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-11352000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember232842000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember995796000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1112459000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1180931000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-11829000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember207047000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2022967000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember824069000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember832584000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember519220000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember519760000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember523180000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember524305000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember527230000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember2624500
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember2625700
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember7899900
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7907400
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember7926900
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2062742000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2146083000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember4013977000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4646348000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5227590000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2988800000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2758505000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember6194442000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember6573440000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass