Quarterly report · Q1
7112.TEDINET S100TFFW
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥45m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥43m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥43m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥27m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥191m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥116m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥921m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥647m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.46 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.18 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.46 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.4 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.14 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,074,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 253933000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 530814000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 797397000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 9166000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 11180000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 100292000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 105950000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6345000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6345000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 115804000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 123475000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 646619000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 920873000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 822549000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 822549000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1542876000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1542876000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1495908000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1522987000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -25000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3861335000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3888387000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3861335000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3888387000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4507954000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4809260000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1403910000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1225282000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 679925000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 525812000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 723985000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 699469000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 549039000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 654883000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 174945000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 44585000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 95000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 317000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 329000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 106000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 52000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1281000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 52000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1281000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 175222000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 43411000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 175222000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |