Quarterly report · Q1
7112.TEDINET S100TFFW
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥45m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥43m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥43m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥27m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥191m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥116m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥921m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥647m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.46 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.18 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.46 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.4 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.14 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,074,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 60725 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6072500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6074000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 60725 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2835838000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2662990000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 351308000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 452253000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 369146000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 604826000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 163266000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 215606000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -140000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -160000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3719419000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3935515000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 306065000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 386186000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8846000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7957000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 314911000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 394143000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 10480000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 18986000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10480000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 18986000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 225341000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 219422000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 119348000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 120836000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 118453000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 120355000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 463144000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 460615000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 788535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 873744000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4507954000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4809260000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32839000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 340298000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 284111000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 147439000 | JPY |
| Provision for merchandise warranties cl | Prior1YearInstant_NonConsolidatedMember | 36156000 | JPY |
| Provision for merchandise warranties cl | CurrentQuarterInstant_NonConsolidatedMember | 31079000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 12246000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 9513000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 12399000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 168193000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |