Quarterly report · Q3
7112.TEDINET S100S8TV
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥369m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥854m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥373m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥898m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥855m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥373m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥855m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥239m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥610m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥563m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥650m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥949m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.27 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.52 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.58 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.5 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.92 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.22 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.25 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,074,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,340,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9739000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 1312000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 10659000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 407753000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 134241000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 880726000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 546900000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3500000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 6840000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 58046000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 89976000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6345000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6345000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 67892000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 103161000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 948618000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 650062000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 822549000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 822549000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1542876000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1542876000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1305035000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1543568000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3670461000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3908995000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3670461000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3908995000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4619080000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4559057000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4282756000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3828330000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2077690000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1681015000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2205066000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2147314000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1351422000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1777902000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 853644000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 369411000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 144000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 250000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 2691000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 1572000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 2086000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 348000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 738000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |